[ANCOMNY] QoQ Quarter Result on 28-Feb-2010 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -496.09%
YoY- 86.55%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 312,815 354,211 368,294 362,101 362,765 396,159 317,788 -1.04%
PBT -564 -7,905 4,944 5,680 6,717 16,190 7,170 -
Tax -2,888 -1,795 -1,068 -2,201 -2,860 -4,547 -24,061 -75.63%
NP -3,452 -9,700 3,876 3,479 3,857 11,643 -16,891 -65.27%
-
NP to SH -6,181 -9,095 -267 -1,418 358 2,445 -5,252 11.45%
-
Tax Rate - - 21.60% 38.75% 42.58% 28.09% 335.58% -
Total Cost 316,267 363,911 364,418 358,622 358,908 384,516 334,679 -3.69%
-
Net Worth 303,628 290,958 328,066 326,562 320,094 331,048 296,333 1.63%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - 4,445 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 303,628 290,958 328,066 326,562 320,094 331,048 296,333 1.63%
NOSH 216,877 203,467 221,666 217,708 210,588 216,371 296,333 -18.77%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin -1.10% -2.74% 1.05% 0.96% 1.06% 2.94% -5.32% -
ROE -2.04% -3.13% -0.08% -0.43% 0.11% 0.74% -1.77% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 144.24 174.09 166.15 166.32 172.26 183.09 107.24 21.82%
EPS -2.86 -4.21 -0.12 -0.65 0.17 1.13 -2.43 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.40 1.43 1.48 1.50 1.52 1.53 1.00 25.12%
Adjusted Per Share Value based on latest NOSH - 217,708
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 30.91 35.00 36.39 35.78 35.85 39.15 31.40 -1.04%
EPS -0.61 -0.90 -0.03 -0.14 0.04 0.24 -0.52 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.30 0.2875 0.3242 0.3227 0.3163 0.3271 0.2928 1.63%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.47 0.52 0.55 0.57 0.62 0.63 0.54 -
P/RPS 0.33 0.30 0.33 0.34 0.36 0.34 0.50 -24.17%
P/EPS -16.49 -11.63 -456.62 -87.51 364.71 55.75 -30.47 -33.56%
EY -6.06 -8.60 -0.22 -1.14 0.27 1.79 -3.28 50.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.34 0.36 0.37 0.38 0.41 0.41 0.54 -26.51%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 27/10/09 31/07/09 -
Price 0.50 0.54 0.59 0.58 0.60 0.61 0.62 -
P/RPS 0.35 0.31 0.36 0.35 0.35 0.33 0.58 -28.56%
P/EPS -17.54 -12.08 -489.83 -89.05 352.94 53.98 -34.98 -36.85%
EY -5.70 -8.28 -0.20 -1.12 0.28 1.85 -2.86 58.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.42 -
P/NAPS 0.36 0.38 0.40 0.39 0.39 0.40 0.62 -30.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment