[ANCOMNY] QoQ Quarter Result on 28-Feb-2021 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 14.44%
YoY- 4193.33%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 532,912 404,729 445,891 389,200 357,265 346,120 309,448 43.62%
PBT 23,991 12,646 16,454 14,749 13,199 7,529 -10,170 -
Tax -8,215 -3,351 -2,760 -5,129 -4,981 -5,575 -6,958 11.69%
NP 15,776 9,295 13,694 9,620 8,218 1,954 -17,128 -
-
NP to SH 12,078 9,040 7,611 7,084 6,190 3,060 -11,799 -
-
Tax Rate 34.24% 26.50% 16.77% 34.78% 37.74% 74.05% - -
Total Cost 517,136 395,434 432,197 379,580 349,047 344,166 326,576 35.81%
-
Net Worth 393,052 375,792 355,144 347,604 342,343 335,161 344,800 9.11%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 393,052 375,792 355,144 347,604 342,343 335,161 344,800 9.11%
NOSH 257,029 256,094 254,491 252,949 252,949 252,949 240,851 4.42%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 2.96% 2.30% 3.07% 2.47% 2.30% 0.56% -5.54% -
ROE 3.07% 2.41% 2.14% 2.04% 1.81% 0.91% -3.42% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 216.93 165.86 187.07 163.47 149.23 144.58 139.11 34.43%
EPS 4.92 3.70 3.19 2.98 2.59 1.28 -5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.54 1.49 1.46 1.43 1.40 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 252,949
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 52.84 40.13 44.22 38.59 35.43 34.32 30.69 43.60%
EPS 1.20 0.90 0.75 0.70 0.61 0.30 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3898 0.3726 0.3522 0.3447 0.3395 0.3324 0.3419 9.12%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 2.71 1.44 1.59 1.23 0.785 0.915 0.745 -
P/RPS 1.25 0.87 0.85 0.75 0.53 0.63 0.54 74.89%
P/EPS 55.12 38.87 49.79 41.34 30.36 71.59 -14.05 -
EY 1.81 2.57 2.01 2.42 3.29 1.40 -7.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.94 1.07 0.84 0.55 0.65 0.48 131.25%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 -
Price 3.27 2.78 1.49 1.68 1.16 0.795 0.735 -
P/RPS 1.51 1.68 0.80 1.03 0.78 0.55 0.53 100.84%
P/EPS 66.51 75.04 46.66 56.46 44.86 62.20 -13.86 -
EY 1.50 1.33 2.14 1.77 2.23 1.61 -7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.81 1.00 1.15 0.81 0.57 0.47 165.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment