[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 17.72%
YoY- 676.7%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 1,875,282 1,618,916 1,538,476 1,456,780 1,406,770 1,384,480 1,472,285 17.48%
PBT 73,274 50,584 51,931 47,302 41,456 30,116 -832 -
Tax -23,132 -13,404 -18,445 -20,913 -21,112 -22,300 -18,060 17.92%
NP 50,142 37,180 33,486 26,389 20,344 7,816 -18,892 -
-
NP to SH 42,236 36,160 23,945 21,778 18,500 12,240 -9,696 -
-
Tax Rate 31.57% 26.50% 35.52% 44.21% 50.93% 74.05% - -
Total Cost 1,825,140 1,581,736 1,504,990 1,430,390 1,386,426 1,376,664 1,491,177 14.40%
-
Net Worth 393,052 375,792 355,144 347,604 342,343 335,161 344,800 9.11%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 393,052 375,792 355,144 347,604 342,343 335,161 344,800 9.11%
NOSH 257,029 256,094 254,491 252,949 252,949 252,949 240,851 4.42%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 2.67% 2.30% 2.18% 1.81% 1.45% 0.56% -1.28% -
ROE 10.75% 9.62% 6.74% 6.27% 5.40% 3.65% -2.81% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 763.37 663.43 645.46 611.87 587.62 578.31 661.84 9.97%
EPS 17.20 14.80 10.05 9.15 7.72 5.12 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.54 1.49 1.46 1.43 1.40 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 252,949
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 160.91 138.91 132.01 125.00 120.71 118.80 126.33 17.48%
EPS 3.62 3.10 2.05 1.87 1.59 1.05 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3373 0.3225 0.3047 0.2983 0.2937 0.2876 0.2959 9.11%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 2.71 1.44 1.59 1.23 0.785 0.915 0.745 -
P/RPS 0.36 0.22 0.25 0.20 0.13 0.16 0.11 120.27%
P/EPS 15.76 9.72 15.83 13.45 10.16 17.90 -17.09 -
EY 6.34 10.29 6.32 7.44 9.84 5.59 -5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.94 1.07 0.84 0.55 0.65 0.48 131.25%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 -
Price 3.27 2.78 1.49 1.68 1.16 0.795 0.735 -
P/RPS 0.43 0.42 0.23 0.27 0.20 0.14 0.11 147.94%
P/EPS 19.02 18.76 14.83 18.37 15.01 15.55 -16.86 -
EY 5.26 5.33 6.74 5.44 6.66 6.43 -5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.81 1.00 1.15 0.81 0.57 0.47 165.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment