[ANCOMNY] QoQ Quarter Result on 30-Nov-2015 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -19.69%
YoY- -88.84%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 356,149 372,346 331,671 409,682 395,613 408,648 339,636 3.20%
PBT 4,203 2,745 3,769 6,098 4,610 15,814 3,115 21.99%
Tax -3,948 -1,700 -3,511 -5,260 -4,409 -11,431 -6,126 -25.29%
NP 255 1,045 258 838 201 4,383 -3,011 -
-
NP to SH 692 -5,190 -216 -863 -721 4,401 -2,272 -
-
Tax Rate 93.93% 61.93% 93.15% 86.26% 95.64% 72.28% 196.66% -
Total Cost 355,894 371,301 331,413 408,844 395,412 404,265 342,647 2.54%
-
Net Worth 283,287 283,869 289,440 289,105 292,769 284,680 279,131 0.98%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 283,287 283,869 289,440 289,105 292,769 284,680 279,131 0.98%
NOSH 216,250 216,694 215,999 215,749 218,484 217,313 216,380 -0.03%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 0.07% 0.28% 0.08% 0.20% 0.05% 1.07% -0.89% -
ROE 0.24% -1.83% -0.07% -0.30% -0.25% 1.55% -0.81% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 164.69 171.83 153.55 189.89 181.07 188.05 156.96 3.24%
EPS 0.32 -2.41 -0.10 -0.40 -0.33 2.03 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.34 1.34 1.34 1.31 1.29 1.02%
Adjusted Per Share Value based on latest NOSH - 215,749
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.58 31.97 28.48 35.18 33.97 35.09 29.16 3.20%
EPS 0.06 -0.45 -0.02 -0.07 -0.06 0.38 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2432 0.2437 0.2485 0.2482 0.2514 0.2444 0.2397 0.96%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.33 0.35 0.37 0.375 0.35 0.43 0.49 -
P/RPS 0.20 0.20 0.24 0.20 0.19 0.23 0.31 -25.23%
P/EPS 103.13 -14.61 -370.00 -93.75 -106.06 21.23 -46.67 -
EY 0.97 -6.84 -0.27 -1.07 -0.94 4.71 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.28 0.28 0.26 0.33 0.38 -24.26%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 30/07/15 30/04/15 -
Price 0.38 0.345 0.365 0.41 0.395 0.395 0.455 -
P/RPS 0.23 0.20 0.24 0.22 0.22 0.21 0.29 -14.25%
P/EPS 118.75 -14.40 -365.00 -102.50 -119.70 19.50 -43.33 -
EY 0.84 -6.94 -0.27 -0.98 -0.84 5.13 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.27 0.31 0.29 0.30 0.35 -11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment