[ANCOMNY] QoQ Quarter Result on 31-Aug-2015 [#1]

Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -116.38%
YoY- -245.95%
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 372,346 331,671 409,682 395,613 408,648 339,636 389,942 -3.02%
PBT 2,745 3,769 6,098 4,610 15,814 3,115 5,784 -39.12%
Tax -1,700 -3,511 -5,260 -4,409 -11,431 -6,126 -3,898 -42.46%
NP 1,045 258 838 201 4,383 -3,011 1,886 -32.51%
-
NP to SH -5,190 -216 -863 -721 4,401 -2,272 -457 404.49%
-
Tax Rate 61.93% 93.15% 86.26% 95.64% 72.28% 196.66% 67.39% -
Total Cost 371,301 331,413 408,844 395,412 404,265 342,647 388,056 -2.89%
-
Net Worth 283,869 289,440 289,105 292,769 284,680 279,131 282,904 0.22%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 283,869 289,440 289,105 292,769 284,680 279,131 282,904 0.22%
NOSH 216,694 215,999 215,749 218,484 217,313 216,380 217,619 -0.28%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 0.28% 0.08% 0.20% 0.05% 1.07% -0.89% 0.48% -
ROE -1.83% -0.07% -0.30% -0.25% 1.55% -0.81% -0.16% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 171.83 153.55 189.89 181.07 188.05 156.96 179.19 -2.75%
EPS -2.41 -0.10 -0.40 -0.33 2.03 -1.05 -0.21 408.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.34 1.34 1.34 1.31 1.29 1.30 0.51%
Adjusted Per Share Value based on latest NOSH - 218,484
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 36.79 32.77 40.48 39.09 40.38 33.56 38.53 -3.03%
EPS -0.51 -0.02 -0.09 -0.07 0.43 -0.22 -0.05 369.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2805 0.286 0.2857 0.2893 0.2813 0.2758 0.2795 0.23%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.35 0.37 0.375 0.35 0.43 0.49 0.465 -
P/RPS 0.20 0.24 0.20 0.19 0.23 0.31 0.26 -16.03%
P/EPS -14.61 -370.00 -93.75 -106.06 21.23 -46.67 -221.43 -83.64%
EY -6.84 -0.27 -1.07 -0.94 4.71 -2.14 -0.45 512.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.26 0.33 0.38 0.36 -17.43%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/07/16 27/04/16 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 -
Price 0.345 0.365 0.41 0.395 0.395 0.455 0.46 -
P/RPS 0.20 0.24 0.22 0.22 0.21 0.29 0.26 -16.03%
P/EPS -14.40 -365.00 -102.50 -119.70 19.50 -43.33 -219.05 -83.68%
EY -6.94 -0.27 -0.98 -0.84 5.13 -2.31 -0.46 509.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.31 0.29 0.30 0.35 0.35 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment