[ANCOMNY] QoQ Quarter Result on 31-Aug-2016 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 113.33%
YoY- 195.98%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 477,477 462,127 403,753 356,149 372,346 331,671 409,682 10.73%
PBT 11,014 21,015 14,949 4,203 2,745 3,769 6,098 48.25%
Tax -3,402 -5,695 -9,120 -3,948 -1,700 -3,511 -5,260 -25.19%
NP 7,612 15,320 5,829 255 1,045 258 838 334.76%
-
NP to SH 3,894 11,702 871 692 -5,190 -216 -863 -
-
Tax Rate 30.89% 27.10% 61.01% 93.93% 61.93% 93.15% 86.26% -
Total Cost 469,865 446,807 397,924 355,894 371,301 331,413 408,844 9.70%
-
Net Worth 301,193 299,003 290,123 283,287 283,869 289,440 289,105 2.76%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 301,193 299,003 290,123 283,287 283,869 289,440 289,105 2.76%
NOSH 215,138 215,110 218,956 216,250 216,694 215,999 215,749 -0.18%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 1.59% 3.32% 1.44% 0.07% 0.28% 0.08% 0.20% -
ROE 1.29% 3.91% 0.30% 0.24% -1.83% -0.07% -0.30% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 221.94 214.83 186.48 164.69 171.83 153.55 189.89 10.94%
EPS 1.81 5.44 0.40 0.32 -2.41 -0.10 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.34 1.31 1.31 1.34 1.34 2.96%
Adjusted Per Share Value based on latest NOSH - 216,250
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 41.00 39.68 34.67 30.58 31.97 28.48 35.18 10.73%
EPS 0.33 1.00 0.07 0.06 -0.45 -0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2586 0.2567 0.2491 0.2432 0.2437 0.2485 0.2482 2.77%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.79 0.38 0.335 0.33 0.35 0.37 0.375 -
P/RPS 0.36 0.18 0.18 0.20 0.20 0.24 0.20 47.91%
P/EPS 43.65 6.99 83.27 103.13 -14.61 -370.00 -93.75 -
EY 2.29 14.32 1.20 0.97 -6.84 -0.27 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.25 0.25 0.27 0.28 0.28 58.67%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 -
Price 0.805 0.615 0.335 0.38 0.345 0.365 0.41 -
P/RPS 0.36 0.29 0.18 0.23 0.20 0.24 0.22 38.82%
P/EPS 44.48 11.31 83.27 118.75 -14.40 -365.00 -102.50 -
EY 2.25 8.85 1.20 0.84 -6.94 -0.27 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.25 0.29 0.26 0.27 0.31 51.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment