[ANCOMNY] YoY Quarter Result on 28-Feb-2015 [#3]

Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -397.16%
YoY- -160.39%
View:
Show?
Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 457,468 462,127 331,671 339,636 397,533 476,605 415,564 1.61%
PBT 14,326 21,015 3,769 3,115 18,327 2,009 1,126 52.76%
Tax -3,817 -5,695 -3,511 -6,126 -4,100 -4,457 -659 33.99%
NP 10,509 15,320 258 -3,011 14,227 -2,448 467 67.98%
-
NP to SH 6,538 11,702 -216 -2,272 3,762 -2,684 -44 -
-
Tax Rate 26.64% 27.10% 93.15% 196.66% 22.37% 221.85% 58.53% -
Total Cost 446,959 446,807 331,413 342,647 383,306 479,053 415,097 1.23%
-
Net Worth 305,551 299,003 289,440 279,131 278,906 281,387 305,800 -0.01%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 305,551 299,003 289,440 279,131 278,906 281,387 305,800 -0.01%
NOSH 218,956 215,110 215,999 216,380 216,206 216,451 220,000 -0.07%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 2.30% 3.32% 0.08% -0.89% 3.58% -0.51% 0.11% -
ROE 2.14% 3.91% -0.07% -0.81% 1.35% -0.95% -0.01% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 212.60 214.83 153.55 156.96 183.87 220.19 188.89 1.98%
EPS 3.04 5.44 -0.10 -1.05 1.74 -1.24 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.34 1.29 1.29 1.30 1.39 0.35%
Adjusted Per Share Value based on latest NOSH - 216,380
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 39.25 39.65 28.46 29.14 34.11 40.90 35.66 1.61%
EPS 0.56 1.00 -0.02 -0.19 0.32 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.2566 0.2484 0.2395 0.2393 0.2414 0.2624 -0.01%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.53 0.38 0.37 0.49 0.425 0.35 0.37 -
P/RPS 0.25 0.18 0.24 0.31 0.23 0.16 0.20 3.78%
P/EPS 17.44 6.99 -370.00 -46.67 24.43 -28.23 -1,850.00 -
EY 5.73 14.32 -0.27 -2.14 4.09 -3.54 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.28 0.38 0.33 0.27 0.27 5.38%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 -
Price 0.58 0.615 0.365 0.455 0.54 0.31 0.36 -
P/RPS 0.27 0.29 0.24 0.29 0.29 0.14 0.19 6.02%
P/EPS 19.09 11.31 -365.00 -43.33 31.03 -25.00 -1,800.00 -
EY 5.24 8.85 -0.27 -2.31 3.22 -4.00 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.27 0.35 0.42 0.24 0.26 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment