[ANCOMNY] QoQ Quarter Result on 31-May-2005 [#4]

Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- -3026.83%
YoY- 28.93%
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 283,143 296,290 308,504 307,870 255,764 259,152 262,941 5.07%
PBT 10,273 7,499 8,291 -482 318 983 -241 -
Tax -3,613 -4,624 -1,842 -5,518 -113 4,195 988 -
NP 6,660 2,875 6,449 -6,000 205 5,178 747 331.69%
-
NP to SH 4,555 -1,133 2,621 -6,000 205 5,178 747 234.87%
-
Tax Rate 35.17% 61.66% 22.22% - 35.53% -426.75% - -
Total Cost 276,483 293,415 302,055 313,870 255,559 253,974 262,194 3.61%
-
Net Worth 292,135 407,879 239,308 238,815 248,050 252,879 246,308 12.08%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 292,135 407,879 239,308 238,815 248,050 252,879 246,308 12.08%
NOSH 192,194 188,833 189,927 197,368 204,999 200,697 201,891 -3.23%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 2.35% 0.97% 2.09% -1.95% 0.08% 2.00% 0.28% -
ROE 1.56% -0.28% 1.10% -2.51% 0.08% 2.05% 0.30% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 147.32 156.91 162.43 155.99 124.76 129.13 130.24 8.58%
EPS 2.37 -0.59 1.38 -3.04 0.10 2.58 0.37 246.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 2.16 1.26 1.21 1.21 1.26 1.22 15.83%
Adjusted Per Share Value based on latest NOSH - 197,368
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 27.98 29.28 30.48 30.42 25.27 25.61 25.98 5.08%
EPS 0.45 -0.11 0.26 -0.59 0.02 0.51 0.07 246.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2887 0.403 0.2365 0.236 0.2451 0.2499 0.2434 12.08%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment