[ANCOMNY] QoQ TTM Result on 31-May-2005 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- 105.62%
YoY- -99.18%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 1,195,807 1,168,428 1,131,290 1,085,727 1,048,181 1,019,598 982,096 14.06%
PBT 25,581 15,626 9,110 578 994 6,759 9,575 92.88%
Tax -15,597 -12,097 -3,278 -448 -3,306 -8,064 -15,325 1.18%
NP 9,984 3,529 5,832 130 -2,312 -1,305 -5,750 -
-
NP to SH 43 -4,307 2,004 130 -2,312 -1,305 -5,750 -
-
Tax Rate 60.97% 77.42% 35.98% 77.51% 332.60% 119.31% 160.05% -
Total Cost 1,185,823 1,164,899 1,125,458 1,085,597 1,050,493 1,020,903 987,846 12.98%
-
Net Worth 292,135 407,879 239,308 238,815 248,050 252,879 246,308 12.08%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - 5,896 5,896 5,896 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 292,135 407,879 239,308 238,815 248,050 252,879 246,308 12.08%
NOSH 192,194 188,833 189,927 197,368 204,999 200,697 201,891 -3.23%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 0.83% 0.30% 0.52% 0.01% -0.22% -0.13% -0.59% -
ROE 0.01% -1.06% 0.84% 0.05% -0.93% -0.52% -2.33% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 622.19 618.76 595.64 550.10 511.31 508.03 486.45 17.88%
EPS 0.02 -2.28 1.06 0.07 -1.13 -0.65 -2.85 -
DPS 0.00 0.00 0.00 0.00 2.88 2.94 2.92 -
NAPS 1.52 2.16 1.26 1.21 1.21 1.26 1.22 15.83%
Adjusted Per Share Value based on latest NOSH - 197,368
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 118.16 115.46 111.79 107.28 103.57 100.75 97.04 14.06%
EPS 0.00 -0.43 0.20 0.01 -0.23 -0.13 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.58 0.58 0.58 -
NAPS 0.2887 0.403 0.2365 0.236 0.2451 0.2499 0.2434 12.08%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment