[ANCOMNY] QoQ Quarter Result on 28-Feb-2005 [#3]

Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -96.04%
YoY- -83.09%
View:
Show?
Quarter Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 296,290 308,504 307,870 255,764 259,152 262,941 270,324 6.29%
PBT 7,499 8,291 -482 318 983 -241 -66 -
Tax -4,624 -1,842 -5,518 -113 4,195 988 -8,376 -32.67%
NP 2,875 6,449 -6,000 205 5,178 747 -8,442 -
-
NP to SH -1,133 2,621 -6,000 205 5,178 747 -8,442 -73.75%
-
Tax Rate 61.66% 22.22% - 35.53% -426.75% - - -
Total Cost 293,415 302,055 313,870 255,559 253,974 262,194 278,766 3.47%
-
Net Worth 407,879 239,308 238,815 248,050 252,879 246,308 206,369 57.42%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - 5,896 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 407,879 239,308 238,815 248,050 252,879 246,308 206,369 57.42%
NOSH 188,833 189,927 197,368 204,999 200,697 201,891 196,542 -2.62%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 0.97% 2.09% -1.95% 0.08% 2.00% 0.28% -3.12% -
ROE -0.28% 1.10% -2.51% 0.08% 2.05% 0.30% -4.09% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 156.91 162.43 155.99 124.76 129.13 130.24 137.54 9.17%
EPS -0.59 1.38 -3.04 0.10 2.58 0.37 -4.29 -73.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.16 1.26 1.21 1.21 1.26 1.22 1.05 61.67%
Adjusted Per Share Value based on latest NOSH - 204,999
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 25.42 26.47 26.42 21.94 22.24 22.56 23.19 6.30%
EPS -0.10 0.22 -0.51 0.02 0.44 0.06 -0.72 -73.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
NAPS 0.35 0.2053 0.2049 0.2128 0.217 0.2113 0.1771 57.41%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 29/10/04 29/07/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment