[EON] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -11.23%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,631,576 1,399,060 1,475,287 1,472,471 1,275,771 1,197,552 1,006,839 -0.48%
PBT 178,103 176,354 191,354 179,609 210,433 39,074 -20,991 -
Tax -75,689 -75,242 -44,301 -34,531 -47,010 17,328 20,991 -
NP 102,414 101,112 147,053 145,078 163,423 56,402 0 -100.00%
-
NP to SH 102,414 101,112 147,053 145,078 163,423 56,402 -15,388 -
-
Tax Rate 42.50% 42.67% 23.15% 19.23% 22.34% -44.35% - -
Total Cost 1,529,162 1,297,948 1,328,234 1,327,393 1,112,348 1,141,150 1,006,839 -0.42%
-
Net Worth 2,023,457 2,189,889 2,091,359 1,948,436 0 0 1,621,345 -0.22%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 56,909 - 90,731 - 56,704 - 45,392 -0.22%
Div Payout % 55.57% - 61.70% - 34.70% - 0.00% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,023,457 2,189,889 2,091,359 1,948,436 0 0 1,621,345 -0.22%
NOSH 227,638 227,166 226,828 226,826 226,818 226,787 226,961 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.28% 7.23% 9.97% 9.85% 12.81% 4.71% 0.00% -
ROE 5.06% 4.62% 7.03% 7.45% 0.00% 0.00% -0.95% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 716.74 615.87 650.40 649.16 562.46 528.05 443.62 -0.48%
EPS 44.92 44.48 64.83 63.96 72.05 24.87 -6.78 -
DPS 25.00 0.00 40.00 0.00 25.00 0.00 20.00 -0.22%
NAPS 8.8889 9.64 9.22 8.59 0.00 0.00 7.1437 -0.22%
Adjusted Per Share Value based on latest NOSH - 226,826
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 655.20 561.82 592.44 591.30 512.32 480.90 404.32 -0.48%
EPS 41.13 40.60 59.05 58.26 65.63 22.65 -6.18 -
DPS 22.85 0.00 36.44 0.00 22.77 0.00 18.23 -0.22%
NAPS 8.1257 8.794 8.3983 7.8244 0.00 0.00 6.5109 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 24/05/00 29/02/00 24/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment