[EON] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 189.75%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,399,060 1,475,287 1,472,471 1,275,771 1,197,552 1,006,839 1,098,885 -0.24%
PBT 176,354 191,354 179,609 210,433 39,074 -20,991 89,492 -0.68%
Tax -75,242 -44,301 -34,531 -47,010 17,328 20,991 -17,445 -1.47%
NP 101,112 147,053 145,078 163,423 56,402 0 72,047 -0.34%
-
NP to SH 101,112 147,053 145,078 163,423 56,402 -15,388 72,047 -0.34%
-
Tax Rate 42.67% 23.15% 19.23% 22.34% -44.35% - 19.49% -
Total Cost 1,297,948 1,328,234 1,327,393 1,112,348 1,141,150 1,006,839 1,026,838 -0.23%
-
Net Worth 2,189,889 2,091,359 1,948,436 0 0 1,621,345 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 90,731 - 56,704 - 45,392 - -
Div Payout % - 61.70% - 34.70% - 0.00% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 2,189,889 2,091,359 1,948,436 0 0 1,621,345 0 -100.00%
NOSH 227,166 226,828 226,826 226,818 226,787 226,961 226,848 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.23% 9.97% 9.85% 12.81% 4.71% 0.00% 6.56% -
ROE 4.62% 7.03% 7.45% 0.00% 0.00% -0.95% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 615.87 650.40 649.16 562.46 528.05 443.62 484.41 -0.24%
EPS 44.48 64.83 63.96 72.05 24.87 -6.78 31.76 -0.34%
DPS 0.00 40.00 0.00 25.00 0.00 20.00 0.00 -
NAPS 9.64 9.22 8.59 0.00 0.00 7.1437 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 226,818
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 561.82 592.44 591.30 512.32 480.90 404.32 441.28 -0.24%
EPS 40.60 59.05 58.26 65.63 22.65 -6.18 28.93 -0.34%
DPS 0.00 36.44 0.00 22.77 0.00 18.23 0.00 -
NAPS 8.794 8.3983 7.8244 0.00 0.00 6.5109 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 24/05/00 29/02/00 24/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment