[EON] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 26.41%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 7,803,221 7,259,926 6,197,778 4,952,633 -0.46%
PBT 848,930 803,538 778,587 408,125 -0.75%
Tax -393,885 -324,961 -288,104 -43,222 -2.25%
NP 455,045 478,577 490,483 364,903 -0.22%
-
NP to SH 455,045 478,577 490,483 349,515 -0.27%
-
Tax Rate 46.40% 40.44% 37.00% 10.59% -
Total Cost 7,348,176 6,781,349 5,707,295 4,587,730 -0.48%
-
Net Worth 2,524,822 2,387,702 2,121,439 1,948,436 -0.26%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,124,256 148,495 147,641 102,097 -2.44%
Div Payout % 247.06% 31.03% 30.10% 29.21% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,524,822 2,387,702 2,121,439 1,948,436 -0.26%
NOSH 229,529 228,488 227,920 226,826 -0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.83% 6.59% 7.91% 7.37% -
ROE 18.02% 20.04% 23.12% 17.94% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3,399.66 3,177.37 2,719.27 2,183.45 -0.45%
EPS 198.25 209.45 215.20 154.09 -0.25%
DPS 490.00 65.00 65.00 45.00 -2.42%
NAPS 11.00 10.45 9.3078 8.59 -0.25%
Adjusted Per Share Value based on latest NOSH - 226,826
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3,133.56 2,915.39 2,488.86 1,988.84 -0.46%
EPS 182.73 192.18 196.96 140.36 -0.27%
DPS 451.47 59.63 59.29 41.00 -2.44%
NAPS 10.139 9.5884 8.5191 7.8244 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 21/11/01 13/11/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment