[LHH] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -87.07%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 302,821 280,607 276,852 288,124 316,795 260,014 247,860 14.27%
PBT 29,873 26,230 -634 10,041 22,965 13,459 4,895 233.58%
Tax -5,063 -6,144 -1,104 -2,678 -2,570 -3,211 -1,124 172.49%
NP 24,810 20,086 -1,738 7,363 20,395 10,248 3,771 250.71%
-
NP to SH 16,834 13,222 -8,144 2,106 16,293 6,613 -1,593 -
-
Tax Rate 16.95% 23.42% - 26.67% 11.19% 23.86% 22.96% -
Total Cost 278,011 260,521 278,590 280,761 296,400 249,766 244,089 9.05%
-
Net Worth 339,146 321,729 306,693 320,245 318,789 301,832 292,012 10.48%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 4,166 - - 3,342 - - 3,331 16.06%
Div Payout % 24.75% - - 158.73% - - 0.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 339,146 321,729 306,693 320,245 318,789 301,832 292,012 10.48%
NOSH 166,673 166,733 166,708 167,142 166,765 166,574 166,597 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.19% 7.16% -0.63% 2.56% 6.44% 3.94% 1.52% -
ROE 4.96% 4.11% -2.66% 0.66% 5.11% 2.19% -0.55% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 181.69 168.30 166.07 172.38 189.96 156.09 148.78 14.23%
EPS 10.10 7.93 -4.88 1.26 9.77 3.97 -0.96 -
DPS 2.50 0.00 0.00 2.00 0.00 0.00 2.00 16.02%
NAPS 2.0348 1.9296 1.8397 1.916 1.9116 1.812 1.7528 10.44%
Adjusted Per Share Value based on latest NOSH - 167,142
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 171.13 158.58 156.45 162.83 179.03 146.94 140.07 14.27%
EPS 9.51 7.47 -4.60 1.19 9.21 3.74 -0.90 -
DPS 2.35 0.00 0.00 1.89 0.00 0.00 1.88 16.02%
NAPS 1.9166 1.8182 1.7332 1.8098 1.8015 1.7057 1.6502 10.48%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.04 0.99 0.76 0.80 0.99 1.05 1.05 -
P/RPS 0.57 0.59 0.46 0.46 0.52 0.67 0.71 -13.60%
P/EPS 10.30 12.48 -15.56 63.49 10.13 26.45 -109.81 -
EY 9.71 8.01 -6.43 1.57 9.87 3.78 -0.91 -
DY 2.40 0.00 0.00 2.50 0.00 0.00 1.90 16.83%
P/NAPS 0.51 0.51 0.41 0.42 0.52 0.58 0.60 -10.25%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 26/08/09 26/05/09 27/02/09 27/11/08 28/08/08 29/05/08 -
Price 1.11 1.02 0.91 0.82 0.88 1.03 1.15 -
P/RPS 0.61 0.61 0.55 0.48 0.46 0.66 0.77 -14.37%
P/EPS 10.99 12.86 -18.63 65.08 9.01 25.94 -120.27 -
EY 9.10 7.77 -5.37 1.54 11.10 3.85 -0.83 -
DY 2.25 0.00 0.00 2.44 0.00 0.00 1.74 18.67%
P/NAPS 0.55 0.53 0.49 0.43 0.46 0.57 0.66 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment