[TA] QoQ Quarter Result on 31-Jan-2001 [#4]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 90.06%
YoY- -108.3%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 67,150 51,429 33,077 35,726 62,682 68,708 209,757 -53.10%
PBT -7,206 31,302 -30,697 -18,871 -31,705 8,851 62,074 -
Tax 7,206 3,177 30,697 18,871 31,705 -2,419 -8,248 -
NP 0 34,479 0 0 0 6,432 53,826 -
-
NP to SH -3,908 34,479 -32,345 -2,480 -24,948 6,432 53,826 -
-
Tax Rate - -10.15% - - - 27.33% 13.29% -
Total Cost 67,150 16,950 33,077 35,726 62,682 62,276 155,931 -42.88%
-
Net Worth 1,522,772 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 1,554,973 -1.38%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 9,554 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 1,522,772 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 1,554,973 -1.38%
NOSH 1,347,586 1,326,115 1,331,069 1,327,021 1,327,021 1,340,000 1,329,036 0.92%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 67.04% 0.00% 0.00% 0.00% 9.36% 25.66% -
ROE -0.26% 2.30% -2.19% -0.17% -1.65% 0.41% 3.46% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 4.98 3.88 2.48 2.69 4.72 5.13 15.78 -53.54%
EPS -0.29 2.60 -2.43 -0.19 -1.88 0.48 4.05 -
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.11 1.13 1.14 1.17 1.17 -2.28%
Adjusted Per Share Value based on latest NOSH - 1,327,021
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.69 2.06 1.32 1.43 2.51 2.75 8.40 -53.09%
EPS -0.16 1.38 -1.30 -0.10 -1.00 0.26 2.16 -
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.6099 0.6001 0.5917 0.6006 0.6059 0.6279 0.6228 -1.38%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.60 0.75 0.58 0.84 0.95 1.16 1.55 -
P/RPS 12.04 19.34 23.34 31.20 20.11 22.62 9.82 14.51%
P/EPS -206.90 28.85 -23.87 -449.47 -50.53 241.67 38.27 -
EY -0.48 3.47 -4.19 -0.22 -1.98 0.41 2.61 -
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.52 0.74 0.83 0.99 1.32 -45.48%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 20/12/01 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 30/06/00 -
Price 0.65 0.59 0.74 0.52 0.75 0.85 1.23 -
P/RPS 13.04 15.21 29.78 19.32 15.88 16.58 7.79 40.84%
P/EPS -224.14 22.69 -30.45 -278.25 -39.89 177.08 30.37 -
EY -0.45 4.41 -3.28 -0.36 -2.51 0.56 3.29 -
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.67 0.46 0.66 0.73 1.05 -32.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment