[TA] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -1204.23%
YoY- -160.09%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 44,506 67,150 51,429 33,077 35,726 62,682 68,708 -25.07%
PBT 12,819 -7,206 31,302 -30,697 -18,871 -31,705 8,851 27.92%
Tax 459 7,206 3,177 30,697 18,871 31,705 -2,419 -
NP 13,278 0 34,479 0 0 0 6,432 61.91%
-
NP to SH 13,278 -3,908 34,479 -32,345 -2,480 -24,948 6,432 61.91%
-
Tax Rate -3.58% - -10.15% - - - 27.33% -
Total Cost 31,228 67,150 16,950 33,077 35,726 62,682 62,276 -36.80%
-
Net Worth 1,513,691 1,522,772 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 -2.30%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - 9,554 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,513,691 1,522,772 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 -2.30%
NOSH 1,327,800 1,347,586 1,326,115 1,331,069 1,327,021 1,327,021 1,340,000 -0.60%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 29.83% 0.00% 67.04% 0.00% 0.00% 0.00% 9.36% -
ROE 0.88% -0.26% 2.30% -2.19% -0.17% -1.65% 0.41% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 3.35 4.98 3.88 2.48 2.69 4.72 5.13 -24.67%
EPS 1.00 -0.29 2.60 -2.43 -0.19 -1.88 0.48 62.90%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 1.14 1.13 1.13 1.11 1.13 1.14 1.17 -1.71%
Adjusted Per Share Value based on latest NOSH - 1,331,069
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 1.78 2.69 2.06 1.32 1.43 2.51 2.75 -25.11%
EPS 0.53 -0.16 1.38 -1.30 -0.10 -1.00 0.26 60.56%
DPS 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.6062 0.6099 0.6001 0.5917 0.6006 0.6059 0.6279 -2.31%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.74 0.60 0.75 0.58 0.84 0.95 1.16 -
P/RPS 22.08 12.04 19.34 23.34 31.20 20.11 22.62 -1.59%
P/EPS 74.00 -206.90 28.85 -23.87 -449.47 -50.53 241.67 -54.47%
EY 1.35 -0.48 3.47 -4.19 -0.22 -1.98 0.41 120.84%
DY 0.00 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 0.65 0.53 0.66 0.52 0.74 0.83 0.99 -24.40%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 20/12/01 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 -
Price 0.74 0.65 0.59 0.74 0.52 0.75 0.85 -
P/RPS 22.08 13.04 15.21 29.78 19.32 15.88 16.58 20.98%
P/EPS 74.00 -224.14 22.69 -30.45 -278.25 -39.89 177.08 -44.01%
EY 1.35 -0.45 4.41 -3.28 -0.36 -2.51 0.56 79.50%
DY 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.65 0.58 0.52 0.67 0.46 0.66 0.73 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment