[NAMFATT] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -11.47%
YoY- 113.74%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 83,888 107,018 68,121 201,549 60,460 138,244 66,932 -0.22%
PBT 2,577 7,078 5,295 -6,493 5,199 10,412 -2,462 -
Tax -2,071 -4,249 -2,107 10,947 -168 107 2,462 -
NP 506 2,829 3,188 4,454 5,031 10,519 0 -100.00%
-
NP to SH 506 2,829 3,188 4,454 5,031 10,519 -2,383 -
-
Tax Rate 80.36% 60.03% 39.79% - 3.23% -1.03% - -
Total Cost 83,382 104,189 64,933 197,095 55,429 127,725 66,932 -0.22%
-
Net Worth 180,000 181,282 199,024 194,695 184,284 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,778 - - - -
Div Payout % - - - 39.92% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 180,000 181,282 199,024 194,695 184,284 0 0 -100.00%
NOSH 90,000 90,641 90,056 88,902 89,026 88,993 88,917 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.60% 2.64% 4.68% 2.21% 8.32% 7.61% 0.00% -
ROE 0.28% 1.56% 1.60% 2.29% 2.73% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 93.21 118.07 75.64 226.71 67.91 155.34 75.27 -0.21%
EPS 0.55 3.54 3.54 5.01 5.66 11.82 -2.68 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.21 2.19 2.07 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 88,902
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.57 28.80 18.33 54.23 16.27 37.20 18.01 -0.22%
EPS 0.14 0.76 0.86 1.20 1.35 2.83 -0.64 -
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.4843 0.4878 0.5355 0.5239 0.4959 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 16/08/00 22/05/00 28/02/00 19/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment