[NAMFATT] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -28.42%
YoY- 233.78%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 98,691 83,888 107,018 68,121 201,549 60,460 138,244 0.34%
PBT 1,214 2,577 7,078 5,295 -6,493 5,199 10,412 2.20%
Tax -992 -2,071 -4,249 -2,107 10,947 -168 107 -
NP 222 506 2,829 3,188 4,454 5,031 10,519 3.99%
-
NP to SH 222 506 2,829 3,188 4,454 5,031 10,519 3.99%
-
Tax Rate 81.71% 80.36% 60.03% 39.79% - 3.23% -1.03% -
Total Cost 98,469 83,382 104,189 64,933 197,095 55,429 127,725 0.26%
-
Net Worth 203,500 180,000 181,282 199,024 194,695 184,284 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,778 - - -
Div Payout % - - - - 39.92% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 203,500 180,000 181,282 199,024 194,695 184,284 0 -100.00%
NOSH 92,500 90,000 90,641 90,056 88,902 89,026 88,993 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.22% 0.60% 2.64% 4.68% 2.21% 8.32% 7.61% -
ROE 0.11% 0.28% 1.56% 1.60% 2.29% 2.73% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 106.69 93.21 118.07 75.64 226.71 67.91 155.34 0.38%
EPS 0.24 0.55 3.54 3.54 5.01 5.66 11.82 4.03%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.20 2.00 2.00 2.21 2.19 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,056
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.55 22.57 28.80 18.33 54.23 16.27 37.20 0.34%
EPS 0.06 0.14 0.76 0.86 1.20 1.35 2.83 3.98%
DPS 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.5476 0.4843 0.4878 0.5355 0.5239 0.4959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 16/08/00 22/05/00 28/02/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment