[HUMEIND] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 30.56%
YoY- 32.69%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 44,786 40,402 45,215 42,532 37,777 39,496 36,607 14.40%
PBT 8,569 8,014 9,803 8,268 6,190 6,577 8,083 3.97%
Tax -1,566 -1,376 -1,635 -1,603 -1,085 -860 -1,782 -8.26%
NP 7,003 6,638 8,168 6,665 5,105 5,717 6,301 7.30%
-
NP to SH 7,003 6,638 8,168 6,665 5,105 5,717 6,301 7.30%
-
Tax Rate 18.28% 17.17% 16.68% 19.39% 17.53% 13.08% 22.05% -
Total Cost 37,783 33,764 37,047 35,867 32,672 33,779 30,306 15.85%
-
Net Worth 110,406 111,256 110,145 101,899 95,313 97,219 95,792 9.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 8,160 - - - 9,170 6,114 - -
Div Payout % 116.54% - - - 179.64% 106.95% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 110,406 111,256 110,145 101,899 95,313 97,219 95,792 9.93%
NOSH 61,268 61,123 61,137 61,090 61,137 61,144 61,115 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.64% 16.43% 18.06% 15.67% 13.51% 14.47% 17.21% -
ROE 6.34% 5.97% 7.42% 6.54% 5.36% 5.88% 6.58% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 73.10 66.10 73.96 69.62 61.79 64.59 59.90 14.21%
EPS 11.43 10.86 13.36 10.91 8.35 9.35 10.31 7.12%
DPS 13.32 0.00 0.00 0.00 15.00 10.00 0.00 -
NAPS 1.802 1.8202 1.8016 1.668 1.559 1.59 1.5674 9.75%
Adjusted Per Share Value based on latest NOSH - 61,090
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.17 5.57 6.23 5.86 5.21 5.44 5.05 14.30%
EPS 0.97 0.91 1.13 0.92 0.70 0.79 0.87 7.53%
DPS 1.12 0.00 0.00 0.00 1.26 0.84 0.00 -
NAPS 0.1522 0.1534 0.1518 0.1405 0.1314 0.134 0.132 9.96%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.56 3.10 2.60 2.91 2.90 2.71 2.88 -
P/RPS 6.24 4.69 3.52 4.18 4.69 4.20 4.81 18.96%
P/EPS 39.90 28.55 19.46 26.67 34.73 28.98 27.93 26.87%
EY 2.51 3.50 5.14 3.75 2.88 3.45 3.58 -21.09%
DY 2.92 0.00 0.00 0.00 5.17 3.69 0.00 -
P/NAPS 2.53 1.70 1.44 1.74 1.86 1.70 1.84 23.67%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 -
Price 5.00 3.72 3.06 3.00 2.80 2.63 2.70 -
P/RPS 6.84 5.63 4.14 4.31 4.53 4.07 4.51 32.03%
P/EPS 43.74 34.25 22.90 27.50 33.53 28.13 26.19 40.80%
EY 2.29 2.92 4.37 3.64 2.98 3.56 3.82 -28.92%
DY 2.66 0.00 0.00 0.00 5.36 3.80 0.00 -
P/NAPS 2.77 2.04 1.70 1.80 1.80 1.65 1.72 37.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment