[HUMEIND] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 69.57%
YoY- 55.06%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 116,749 11,572 11,063 10,577 9,594 9,312 20,422 218.70%
PBT 16,199 231 -1,653 -631 -2,016 -1,753 1,077 506.32%
Tax -4,005 -97 257 40 74 237 33 -
NP 12,194 134 -1,396 -591 -1,942 -1,516 1,110 392.02%
-
NP to SH 12,194 134 -1,396 -591 -1,942 -1,516 1,110 392.02%
-
Tax Rate 24.72% 41.99% - - - - -3.06% -
Total Cost 104,555 11,438 12,459 11,168 11,536 10,828 19,312 207.37%
-
Net Worth 305,391 18,345 18,034 19,285 19,917 21,745 23,696 447.14%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 305,391 18,345 18,034 19,285 19,917 21,745 23,696 447.14%
NOSH 479,093 31,093 62,187 62,210 62,243 62,131 62,359 287.91%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 10.44% 1.16% -12.62% -5.59% -20.24% -16.28% 5.44% -
ROE 3.99% 0.73% -7.74% -3.06% -9.75% -6.97% 4.68% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 30.20 37.22 17.79 17.00 15.41 14.99 32.75 -5.24%
EPS 3.15 0.43 -2.24 -0.95 -3.12 -2.44 1.78 46.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.59 0.29 0.31 0.32 0.35 0.38 62.67%
Adjusted Per Share Value based on latest NOSH - 62,210
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 18.58 1.84 1.76 1.68 1.53 1.48 3.25 218.71%
EPS 1.94 0.02 -0.22 -0.09 -0.31 -0.24 0.18 385.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4861 0.0292 0.0287 0.0307 0.0317 0.0346 0.0377 447.31%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 4.00 4.62 2.41 1.63 1.16 1.65 0.395 -
P/RPS 13.24 12.41 13.55 9.59 7.53 11.01 1.21 390.72%
P/EPS 126.81 1,072.04 -107.36 -171.58 -37.18 -67.62 22.19 218.62%
EY 0.79 0.09 -0.93 -0.58 -2.69 -1.48 4.51 -68.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 7.83 8.31 5.26 3.63 4.71 1.04 186.30%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 -
Price 3.80 4.25 4.32 1.63 1.33 1.25 0.49 -
P/RPS 12.58 11.42 24.28 9.59 8.63 8.34 1.50 311.19%
P/EPS 120.47 986.18 -192.44 -171.58 -42.63 -51.23 27.53 166.81%
EY 0.83 0.10 -0.52 -0.58 -2.35 -1.95 3.63 -62.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 7.20 14.90 5.26 4.16 3.57 1.29 139.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment