[MIECO] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 831.31%
YoY- -28.81%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,906 34,172 36,563 31,568 35,176 43,594 36,568 0.61%
PBT 4,486 4,248 5,313 5,748 4,076 8,090 7,884 -31.26%
Tax -216 1,998 -691 -1,170 -4,076 -4,794 -235 -5.45%
NP 4,270 6,246 4,622 4,578 0 3,296 7,649 -32.13%
-
NP to SH 4,270 6,246 4,622 4,578 -626 3,296 7,649 -32.13%
-
Tax Rate 4.81% -47.03% 13.01% 20.35% 100.00% 59.26% 2.98% -
Total Cost 32,636 27,926 31,941 26,990 35,176 40,298 28,919 8.37%
-
Net Worth 313,413 315,454 308,634 304,304 298,393 308,606 304,699 1.89%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,362 - - - 7,303 - - -
Div Payout % 172.41% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 313,413 315,454 308,634 304,304 298,393 308,606 304,699 1.89%
NOSH 210,344 210,303 209,955 209,865 208,666 209,936 210,137 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.57% 18.28% 12.64% 14.50% 0.00% 7.56% 20.92% -
ROE 1.36% 1.98% 1.50% 1.50% -0.21% 1.07% 2.51% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.55 16.25 17.41 15.04 16.86 20.77 17.40 0.57%
EPS 2.03 2.97 2.20 2.18 -0.30 1.57 3.64 -32.17%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.49 1.50 1.47 1.45 1.43 1.47 1.45 1.82%
Adjusted Per Share Value based on latest NOSH - 209,865
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.69 3.42 3.66 3.16 3.52 4.36 3.66 0.54%
EPS 0.43 0.62 0.46 0.46 -0.06 0.33 0.76 -31.52%
DPS 0.74 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.3134 0.3155 0.3086 0.3043 0.2984 0.3086 0.3047 1.88%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.93 0.80 0.89 0.73 0.86 1.10 1.30 -
P/RPS 5.30 4.92 5.11 4.85 5.10 5.30 7.47 -20.40%
P/EPS 45.81 26.94 40.43 33.46 -286.67 70.06 35.71 18.00%
EY 2.18 3.71 2.47 2.99 -0.35 1.43 2.80 -15.32%
DY 3.76 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 0.62 0.53 0.61 0.50 0.60 0.75 0.90 -21.94%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 -
Price 1.00 0.82 1.03 0.84 0.86 1.04 1.29 -
P/RPS 5.70 5.05 5.91 5.58 5.10 5.01 7.41 -16.00%
P/EPS 49.26 27.61 46.79 38.51 -286.67 66.24 35.44 24.47%
EY 2.03 3.62 2.14 2.60 -0.35 1.51 2.82 -19.63%
DY 3.50 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 0.67 0.55 0.70 0.58 0.60 0.71 0.89 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment