[MIECO] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -11.06%
YoY- -25.04%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 192,760 165,460 145,764 146,906 107,651 15.66%
PBT 31,026 25,915 23,235 25,798 20,061 11.50%
Tax 1,348 -16 -1,173 -10,275 -187 -
NP 32,374 25,899 22,062 15,523 19,874 12.96%
-
NP to SH 32,374 25,899 22,062 14,897 19,874 12.96%
-
Tax Rate -4.34% 0.06% 5.05% 39.83% 0.93% -
Total Cost 160,386 139,561 123,702 131,383 87,777 16.25%
-
Net Worth 352,413 331,742 210,365 304,304 298,432 4.24%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 15,745 10,497 7,362 7,303 7,356 20.93%
Div Payout % 48.64% 40.53% 33.37% 49.03% 37.01% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 352,413 331,742 210,365 304,304 298,432 4.24%
NOSH 209,769 209,963 210,365 209,865 210,163 -0.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.79% 15.65% 15.14% 10.57% 18.46% -
ROE 9.19% 7.81% 10.49% 4.90% 6.66% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 91.89 78.80 69.29 70.00 51.22 15.72%
EPS 15.43 12.33 10.49 7.10 9.46 13.00%
DPS 7.50 5.00 3.50 3.50 3.50 20.97%
NAPS 1.68 1.58 1.00 1.45 1.42 4.29%
Adjusted Per Share Value based on latest NOSH - 209,865
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.28 16.55 14.58 14.69 10.77 15.65%
EPS 3.24 2.59 2.21 1.49 1.99 12.95%
DPS 1.57 1.05 0.74 0.73 0.74 20.67%
NAPS 0.3524 0.3317 0.2104 0.3043 0.2984 4.24%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.72 1.01 1.19 0.73 1.73 -
P/RPS 2.96 1.28 1.72 1.04 3.38 -3.26%
P/EPS 17.62 8.19 11.35 10.28 18.29 -0.92%
EY 5.67 12.21 8.81 9.72 5.47 0.90%
DY 2.76 4.95 2.94 4.79 2.02 8.11%
P/NAPS 1.62 0.64 1.19 0.50 1.22 7.34%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 13/05/03 23/05/02 29/05/01 - -
Price 2.39 1.02 1.24 0.84 0.00 -
P/RPS 2.60 1.29 1.79 1.20 0.00 -
P/EPS 15.49 8.27 11.82 11.83 0.00 -
EY 6.46 12.09 8.46 8.45 0.00 -
DY 3.14 4.90 2.82 4.17 0.00 -
P/NAPS 1.42 0.65 1.24 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment