[MIECO] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -11.06%
YoY- -25.04%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 139,050 137,719 146,901 146,906 147,863 149,894 144,219 -2.39%
PBT 22,108 19,248 23,227 25,798 26,676 30,734 27,945 -14.42%
Tax -1,410 -3,904 -10,731 -10,275 -9,300 -5,224 -422 123.00%
NP 20,698 15,344 12,496 15,523 17,376 25,510 27,523 -17.26%
-
NP to SH 20,698 14,718 11,870 14,897 16,750 25,510 27,523 -17.26%
-
Tax Rate 6.38% 20.28% 46.20% 39.83% 34.86% 17.00% 1.51% -
Total Cost 118,352 122,375 134,405 131,383 130,487 124,384 116,696 0.94%
-
Net Worth 210,344 315,454 308,634 304,304 298,393 308,606 304,699 -21.83%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,362 7,303 7,303 7,303 7,303 7,356 7,356 0.05%
Div Payout % 35.57% 49.62% 61.53% 49.03% 43.60% 28.84% 26.73% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 210,344 315,454 308,634 304,304 298,393 308,606 304,699 -21.83%
NOSH 210,344 210,303 209,955 209,865 208,666 209,936 210,137 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.89% 11.14% 8.51% 10.57% 11.75% 17.02% 19.08% -
ROE 9.84% 4.67% 3.85% 4.90% 5.61% 8.27% 9.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.11 65.49 69.97 70.00 70.86 71.40 68.63 -2.45%
EPS 9.84 7.00 5.65 7.10 8.03 12.15 13.10 -17.32%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.00 1.50 1.47 1.45 1.43 1.47 1.45 -21.88%
Adjusted Per Share Value based on latest NOSH - 209,865
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.91 13.77 14.69 14.69 14.79 14.99 14.42 -2.36%
EPS 2.07 1.47 1.19 1.49 1.68 2.55 2.75 -17.20%
DPS 0.74 0.73 0.73 0.73 0.73 0.74 0.74 0.00%
NAPS 0.2103 0.3155 0.3086 0.3043 0.2984 0.3086 0.3047 -21.84%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.93 0.80 0.89 0.73 0.86 1.10 1.30 -
P/RPS 1.41 1.22 1.27 1.04 1.21 1.54 1.89 -17.69%
P/EPS 9.45 11.43 15.74 10.28 10.71 9.05 9.93 -3.24%
EY 10.58 8.75 6.35 9.72 9.33 11.05 10.08 3.27%
DY 3.76 4.38 3.93 4.79 4.07 3.18 2.69 24.93%
P/NAPS 0.93 0.53 0.61 0.50 0.60 0.75 0.90 2.20%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 -
Price 1.00 0.82 1.03 0.84 0.86 1.04 1.29 -
P/RPS 1.51 1.25 1.47 1.20 1.21 1.46 1.88 -13.55%
P/EPS 10.16 11.72 18.22 11.83 10.71 8.56 9.85 2.08%
EY 9.84 8.53 5.49 8.45 9.33 11.68 10.15 -2.04%
DY 3.50 4.27 3.40 4.17 4.07 3.37 2.71 18.53%
P/NAPS 1.00 0.55 0.70 0.58 0.60 0.71 0.89 8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment