[UNISEM] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 7.59%
YoY- 36.46%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 106,275 97,409 91,436 92,321 80,003 74,707 60,996 -0.56%
PBT 44,308 41,340 42,337 43,300 40,245 38,677 34,739 -0.24%
Tax -3,612 -4,300 -7,300 0 0 0 0 -100.00%
NP 40,696 37,040 35,037 43,300 40,245 38,677 34,739 -0.16%
-
NP to SH 40,696 37,040 35,037 43,300 40,245 38,677 34,739 -0.16%
-
Tax Rate 8.15% 10.40% 17.24% 0.00% 0.00% 0.00% 0.00% -
Total Cost 65,579 60,369 56,399 49,021 39,758 36,030 26,257 -0.92%
-
Net Worth 621,822 579,697 558,446 523,375 497,298 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 17,159 - - - -
Div Payout % - - - 39.63% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 621,822 579,697 558,446 523,375 497,298 0 0 -100.00%
NOSH 142,993 143,011 143,008 142,998 143,017 142,983 143,017 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 38.29% 38.03% 38.32% 46.90% 50.30% 51.77% 56.95% -
ROE 6.54% 6.39% 6.27% 8.27% 8.09% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 74.32 68.11 63.94 64.56 55.94 52.25 42.65 -0.56%
EPS 28.46 25.90 24.50 30.28 28.14 27.05 24.29 -0.16%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 4.3486 4.0535 3.905 3.66 3.4772 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,998
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.59 6.04 5.67 5.72 4.96 4.63 3.78 -0.56%
EPS 2.52 2.30 2.17 2.68 2.49 2.40 2.15 -0.16%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 7.20 13.50 19.75 0.00 0.00 0.00 0.00 -
P/RPS 9.69 19.82 30.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.30 52.12 80.61 0.00 0.00 0.00 0.00 -100.00%
EY 3.95 1.92 1.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 3.33 5.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 - - -
Price 6.35 13.12 15.00 21.62 0.00 0.00 0.00 -
P/RPS 8.54 19.26 23.46 33.49 0.00 0.00 0.00 -100.00%
P/EPS 22.31 50.66 61.22 71.40 0.00 0.00 0.00 -100.00%
EY 4.48 1.97 1.63 1.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 1.46 3.24 3.84 5.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment