[UNISEM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 3.57%
YoY- 57.73%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 393,493 377,690 365,744 310,296 290,633 275,944 243,984 -0.48%
PBT 170,646 167,352 169,348 156,957 151,549 146,834 138,956 -0.20%
Tax -20,282 -23,200 -29,200 1 0 0 0 -100.00%
NP 150,364 144,152 140,148 156,958 151,549 146,834 138,956 -0.08%
-
NP to SH 150,364 144,152 140,148 156,958 151,549 146,834 138,956 -0.08%
-
Tax Rate 11.89% 13.86% 17.24% -0.00% 0.00% 0.00% 0.00% -
Total Cost 243,129 233,538 225,596 153,338 139,084 129,110 105,028 -0.84%
-
Net Worth 621,867 579,682 558,446 523,384 497,264 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 621,867 579,682 558,446 523,384 497,264 0 0 -100.00%
NOSH 143,004 143,007 143,008 143,001 143,007 143,001 143,017 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 38.21% 38.17% 38.32% 50.58% 52.14% 53.21% 56.95% -
ROE 24.18% 24.87% 25.10% 29.99% 30.48% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 275.16 264.10 255.75 216.99 203.23 192.97 170.60 -0.48%
EPS 105.15 100.80 98.00 109.76 105.97 102.68 97.16 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3486 4.0535 3.905 3.66 3.4772 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,998
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.39 23.41 22.67 19.24 18.02 17.11 15.13 -0.48%
EPS 9.32 8.94 8.69 9.73 9.40 9.10 8.61 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 7.20 13.50 19.75 0.00 0.00 0.00 0.00 -
P/RPS 2.62 5.11 7.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.85 13.39 20.15 0.00 0.00 0.00 0.00 -100.00%
EY 14.60 7.47 4.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 3.33 5.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 - - -
Price 6.35 13.12 15.00 21.62 0.00 0.00 0.00 -
P/RPS 2.31 4.97 5.87 9.96 0.00 0.00 0.00 -100.00%
P/EPS 6.04 13.02 15.31 19.70 0.00 0.00 0.00 -100.00%
EY 16.56 7.68 6.53 5.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.24 3.84 5.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment