[CHINWEL] QoQ Quarter Result on 30-Nov-1999 [#2]

Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 3.26%
YoY--%
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 44,871 46,664 40,430 37,916 39,637 0 0 -100.00%
PBT 4,894 7,046 5,558 4,677 4,882 0 0 -100.00%
Tax -620 -1,091 -401 -875 -1,200 0 0 -100.00%
NP 4,274 5,955 5,157 3,802 3,682 0 0 -100.00%
-
NP to SH 4,274 5,955 5,157 3,802 3,682 0 0 -100.00%
-
Tax Rate 12.67% 15.48% 7.21% 18.71% 24.58% - - -
Total Cost 40,597 40,709 35,273 34,114 35,955 0 0 -100.00%
-
Net Worth 134,968 130,434 129,600 124,330 120,632 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - 4,497 - - - - - -
Div Payout % - 75.53% - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 134,968 130,434 129,600 124,330 120,632 0 0 -100.00%
NOSH 89,978 89,954 89,999 90,094 90,024 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 9.53% 12.76% 12.76% 10.03% 9.29% 0.00% 0.00% -
ROE 3.17% 4.57% 3.98% 3.06% 3.05% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 49.87 51.88 44.92 42.08 44.03 0.00 0.00 -100.00%
EPS 4.75 6.62 5.73 4.22 4.09 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.45 1.44 1.38 1.34 1.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,094
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 14.98 15.58 13.50 12.66 13.23 0.00 0.00 -100.00%
EPS 1.43 1.99 1.72 1.27 1.23 0.00 0.00 -100.00%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4506 0.4355 0.4327 0.4151 0.4027 1.30 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 1.48 1.51 1.71 0.00 0.00 0.00 0.00 -
P/RPS 2.97 2.91 3.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.16 22.81 29.84 0.00 0.00 0.00 0.00 -100.00%
EY 3.21 4.38 3.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.04 1.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 20/10/00 24/07/00 24/04/00 27/01/00 27/10/99 - - -
Price 1.16 1.37 1.47 1.27 0.00 0.00 0.00 -
P/RPS 2.33 2.64 3.27 3.02 0.00 0.00 0.00 -100.00%
P/EPS 24.42 20.69 25.65 30.09 0.00 0.00 0.00 -100.00%
EY 4.09 4.83 3.90 3.32 0.00 0.00 0.00 -100.00%
DY 0.00 3.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.94 1.02 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment