[CHINWEL] QoQ Quarter Result on 29-Feb-2000 [#3]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 35.64%
YoY--%
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 49,701 44,871 46,664 40,430 37,916 39,637 0 -100.00%
PBT 5,306 4,894 7,046 5,558 4,677 4,882 0 -100.00%
Tax -560 -620 -1,091 -401 -875 -1,200 0 -100.00%
NP 4,746 4,274 5,955 5,157 3,802 3,682 0 -100.00%
-
NP to SH 4,746 4,274 5,955 5,157 3,802 3,682 0 -100.00%
-
Tax Rate 10.55% 12.67% 15.48% 7.21% 18.71% 24.58% - -
Total Cost 44,955 40,597 40,709 35,273 34,114 35,955 0 -100.00%
-
Net Worth 140,488 134,968 130,434 129,600 124,330 120,632 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - 4,497 - - - - -
Div Payout % - - 75.53% - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 140,488 134,968 130,434 129,600 124,330 120,632 0 -100.00%
NOSH 90,056 89,978 89,954 89,999 90,094 90,024 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 9.55% 9.53% 12.76% 12.76% 10.03% 9.29% 0.00% -
ROE 3.38% 3.17% 4.57% 3.98% 3.06% 3.05% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 55.19 49.87 51.88 44.92 42.08 44.03 0.00 -100.00%
EPS 5.27 4.75 6.62 5.73 4.22 4.09 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.50 1.45 1.44 1.38 1.34 1.30 -0.18%
Adjusted Per Share Value based on latest NOSH - 89,999
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 16.59 14.98 15.58 13.50 12.66 13.23 0.00 -100.00%
EPS 1.58 1.43 1.99 1.72 1.27 1.23 0.00 -100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.469 0.4506 0.4355 0.4327 0.4151 0.4027 1.30 1.03%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.08 1.48 1.51 1.71 0.00 0.00 0.00 -
P/RPS 1.96 2.97 2.91 3.81 0.00 0.00 0.00 -100.00%
P/EPS 20.49 31.16 22.81 29.84 0.00 0.00 0.00 -100.00%
EY 4.88 3.21 4.38 3.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.99 1.04 1.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 18/01/01 20/10/00 24/07/00 24/04/00 27/01/00 27/10/99 - -
Price 0.81 1.16 1.37 1.47 1.27 0.00 0.00 -
P/RPS 1.47 2.33 2.64 3.27 3.02 0.00 0.00 -100.00%
P/EPS 15.37 24.42 20.69 25.65 30.09 0.00 0.00 -100.00%
EY 6.51 4.09 4.83 3.90 3.32 0.00 0.00 -100.00%
DY 0.00 0.00 3.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.94 1.02 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment