[TONGHER] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -59.61%
YoY- -61.65%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 103,256 102,951 99,637 97,684 139,112 139,509 111,365 -4.90%
PBT 10,177 14,949 6,222 8,114 21,587 35,892 27,041 -47.77%
Tax -3,131 -3,223 -1,460 -54 -4,652 -8,382 -6,328 -37.36%
NP 7,046 11,726 4,762 8,060 16,935 27,510 20,713 -51.17%
-
NP to SH 6,223 10,121 4,444 6,152 15,232 24,712 18,942 -52.29%
-
Tax Rate 30.77% 21.56% 23.47% 0.67% 21.55% 23.35% 23.40% -
Total Cost 96,210 91,225 94,875 89,624 122,177 111,999 90,652 4.03%
-
Net Worth 280,545 274,057 281,410 27,668 406,611 262,495 243,782 9.78%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 20,373 - 12,746 - - -
Div Payout % - - 458.45% - 83.68% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 280,545 274,057 281,410 27,668 406,611 262,495 243,782 9.78%
NOSH 127,520 127,468 127,335 127,505 127,464 84,950 84,941 31.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.82% 11.39% 4.78% 8.25% 12.17% 19.72% 18.60% -
ROE 2.22% 3.69% 1.58% 22.23% 3.75% 9.41% 7.77% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 80.97 80.77 78.25 76.61 109.14 164.22 131.11 -27.41%
EPS 4.88 7.94 3.49 4.83 11.95 29.09 22.30 -63.58%
DPS 0.00 0.00 16.00 0.00 10.00 0.00 0.00 -
NAPS 2.20 2.15 2.21 0.217 3.19 3.09 2.87 -16.20%
Adjusted Per Share Value based on latest NOSH - 127,505
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 65.59 65.39 63.29 62.05 88.36 88.62 70.74 -4.90%
EPS 3.95 6.43 2.82 3.91 9.68 15.70 12.03 -52.30%
DPS 0.00 0.00 12.94 0.00 8.10 0.00 0.00 -
NAPS 1.782 1.7408 1.7875 0.1758 2.5828 1.6674 1.5485 9.78%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.26 2.48 2.79 3.14 6.55 5.40 4.38 -
P/RPS 2.79 3.07 3.57 4.10 6.00 3.29 3.34 -11.27%
P/EPS 46.31 31.23 79.94 65.08 54.81 18.56 19.64 76.87%
EY 2.16 3.20 1.25 1.54 1.82 5.39 5.09 -43.44%
DY 0.00 0.00 5.73 0.00 1.53 0.00 0.00 -
P/NAPS 1.03 1.15 1.26 14.47 2.05 1.75 1.53 -23.13%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 03/09/08 26/05/08 26/02/08 26/11/07 24/08/07 28/05/07 -
Price 1.68 2.46 3.34 2.79 3.52 5.55 5.35 -
P/RPS 2.07 3.05 4.27 3.64 3.23 3.38 4.08 -36.30%
P/EPS 34.43 30.98 95.70 57.82 29.46 19.08 23.99 27.15%
EY 2.90 3.23 1.04 1.73 3.39 5.24 4.17 -21.45%
DY 0.00 0.00 4.79 0.00 2.84 0.00 0.00 -
P/NAPS 0.76 1.14 1.51 12.86 1.10 1.80 1.86 -44.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment