[TAANN] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -81.95%
YoY- -88.38%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 237,652 274,854 234,854 214,860 292,836 308,171 266,366 -7.30%
PBT 47,540 49,315 22,647 2,273 33,005 49,166 57,771 -12.15%
Tax -16,001 -10,966 -3,549 39 -5,569 -18,885 -17,306 -5.07%
NP 31,539 38,349 19,098 2,312 27,436 30,281 40,465 -15.26%
-
NP to SH 25,674 32,210 16,082 4,232 23,441 23,090 33,234 -15.76%
-
Tax Rate 33.66% 22.24% 15.67% -1.72% 16.87% 38.41% 29.96% -
Total Cost 206,113 236,505 215,756 212,548 265,400 277,890 225,901 -5.91%
-
Net Worth 1,333,935 1,400,631 1,369,506 1,373,953 1,338,980 1,325,042 1,329,488 0.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 22,232 - 22,232 - - 22,232 -
Div Payout % - 69.02% - 525.34% - - 66.90% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,333,935 1,400,631 1,369,506 1,373,953 1,338,980 1,325,042 1,329,488 0.22%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.27% 13.95% 8.13% 1.08% 9.37% 9.83% 15.19% -
ROE 1.92% 2.30% 1.17% 0.31% 1.75% 1.74% 2.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.45 61.81 52.82 48.32 65.83 69.31 59.91 -7.30%
EPS 5.78 7.24 3.62 0.95 5.27 5.19 7.47 -15.67%
DPS 0.00 5.00 0.00 5.00 0.00 0.00 5.00 -
NAPS 3.00 3.15 3.08 3.09 3.01 2.98 2.99 0.22%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.97 62.42 53.33 48.79 66.50 69.98 60.49 -7.30%
EPS 5.83 7.31 3.65 0.96 5.32 5.24 7.55 -15.79%
DPS 0.00 5.05 0.00 5.05 0.00 0.00 5.05 -
NAPS 3.0293 3.1807 3.11 3.1201 3.0407 3.0091 3.0192 0.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.70 2.67 2.63 3.11 3.66 3.70 3.54 -
P/RPS 5.05 4.32 4.98 6.44 5.56 5.34 5.91 -9.92%
P/EPS 46.76 36.86 72.72 326.76 69.46 71.25 47.36 -0.84%
EY 2.14 2.71 1.38 0.31 1.44 1.40 2.11 0.94%
DY 0.00 1.87 0.00 1.61 0.00 0.00 1.41 -
P/NAPS 0.90 0.85 0.85 1.01 1.22 1.24 1.18 -16.48%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 05/09/18 24/05/18 28/02/18 28/11/17 22/08/17 -
Price 2.48 2.04 2.78 2.74 3.43 3.56 3.47 -
P/RPS 4.64 3.30 5.26 5.67 5.21 5.14 5.79 -13.68%
P/EPS 42.95 28.16 76.86 287.88 65.09 68.56 46.43 -5.04%
EY 2.33 3.55 1.30 0.35 1.54 1.46 2.15 5.49%
DY 0.00 2.45 0.00 1.82 0.00 0.00 1.44 -
P/NAPS 0.83 0.65 0.90 0.89 1.14 1.19 1.16 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment