[TAANN] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -85.8%
YoY- -88.38%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,362,484 1,010,404 715,692 859,440 1,222,264 874,128 888,584 7.37%
PBT 190,248 82,248 49,096 9,092 230,220 70,448 134,728 5.91%
Tax 1,084 -37,244 -19,300 156 -74,012 -22,592 -34,980 -
NP 191,332 45,004 29,796 9,248 156,208 47,856 99,748 11.45%
-
NP to SH 163,900 40,980 32,304 16,928 145,696 50,180 108,324 7.13%
-
Tax Rate -0.57% 45.28% 39.31% -1.72% 32.15% 32.07% 25.96% -
Total Cost 1,171,152 965,400 685,896 850,192 1,066,056 826,272 788,836 6.80%
-
Net Worth 1,449,119 1,422,692 1,394,571 1,373,953 889,290 1,189,423 1,085,462 4.92%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 88,929 88,929 74,107 148,186 -
Div Payout % - - - 525.34% 61.04% 147.68% 136.80% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,449,119 1,422,692 1,394,571 1,373,953 889,290 1,189,423 1,085,462 4.92%
NOSH 444,645 444,645 444,645 444,645 444,645 370,537 370,465 3.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.04% 4.45% 4.16% 1.08% 12.78% 5.47% 11.23% -
ROE 11.31% 2.88% 2.32% 1.23% 16.38% 4.22% 9.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 309.33 229.40 162.17 193.29 274.89 235.91 239.86 4.32%
EPS 37.20 9.32 7.32 3.80 32.76 13.56 29.24 4.09%
DPS 0.00 0.00 0.00 20.00 20.00 20.00 40.00 -
NAPS 3.29 3.23 3.16 3.09 2.00 3.21 2.93 1.94%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 309.41 229.45 162.53 195.17 277.57 198.51 201.79 7.37%
EPS 37.22 9.31 7.34 3.84 33.09 11.40 24.60 7.13%
DPS 0.00 0.00 0.00 20.20 20.20 16.83 33.65 -
NAPS 3.2908 3.2308 3.167 3.1201 2.0195 2.7011 2.465 4.92%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.85 2.07 2.40 3.11 3.73 5.05 3.90 -
P/RPS 0.92 0.90 1.48 1.61 1.36 2.14 1.63 -9.08%
P/EPS 7.66 22.25 32.79 81.69 11.38 37.29 13.34 -8.82%
EY 13.06 4.49 3.05 1.22 8.78 2.68 7.50 9.67%
DY 0.00 0.00 0.00 6.43 5.36 3.96 10.26 -
P/NAPS 0.87 0.64 0.76 1.01 1.87 1.57 1.33 -6.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 28/05/19 24/05/18 23/05/17 19/05/16 27/05/15 -
Price 2.87 2.38 2.18 2.74 3.51 3.89 3.78 -
P/RPS 0.93 1.04 1.34 1.42 1.28 1.65 1.58 -8.44%
P/EPS 7.71 25.58 29.78 71.97 10.71 28.72 12.93 -8.24%
EY 12.97 3.91 3.36 1.39 9.34 3.48 7.74 8.97%
DY 0.00 0.00 0.00 7.30 5.70 5.14 10.58 -
P/NAPS 0.87 0.74 0.69 0.89 1.76 1.21 1.29 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment