[APM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 0.45%
YoY- 6.04%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 163,635 177,569 169,193 159,499 162,525 167,851 129,946 16.59%
PBT 22,151 19,772 17,114 13,915 15,530 14,987 10,902 60.35%
Tax -4,981 -5,606 -5,026 -2,792 -4,457 -3,475 -2,936 42.20%
NP 17,170 14,166 12,088 11,123 11,073 11,512 7,966 66.78%
-
NP to SH 17,170 14,166 12,088 11,123 11,073 11,512 7,966 66.78%
-
Tax Rate 22.49% 28.35% 29.37% 20.06% 28.70% 23.19% 26.93% -
Total Cost 146,465 163,403 157,105 148,376 151,452 156,339 121,980 12.95%
-
Net Worth 304,303 288,156 290,112 278,074 268,253 256,046 252,088 13.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 10,075 - 8,060 - 10,080 - -
Div Payout % - 71.12% - 72.46% - 87.57% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,303 288,156 290,112 278,074 268,253 256,046 252,088 13.35%
NOSH 201,525 201,507 201,466 201,503 201,693 201,611 201,670 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.49% 7.98% 7.14% 6.97% 6.81% 6.86% 6.13% -
ROE 5.64% 4.92% 4.17% 4.00% 4.13% 4.50% 3.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.20 88.12 83.98 79.15 80.58 83.25 64.43 16.65%
EPS 8.52 7.03 6.00 5.52 5.49 5.71 3.95 66.86%
DPS 0.00 5.00 0.00 4.00 0.00 5.00 0.00 -
NAPS 1.51 1.43 1.44 1.38 1.33 1.27 1.25 13.41%
Adjusted Per Share Value based on latest NOSH - 201,503
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.17 88.08 83.93 79.12 80.62 83.26 64.46 16.59%
EPS 8.52 7.03 6.00 5.52 5.49 5.71 3.95 66.86%
DPS 0.00 5.00 0.00 4.00 0.00 5.00 0.00 -
NAPS 1.5094 1.4293 1.439 1.3793 1.3306 1.2701 1.2504 13.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.66 1.75 1.74 1.88 2.03 2.02 3.00 -
P/RPS 2.04 1.99 2.07 2.38 2.52 2.43 4.66 -42.31%
P/EPS 19.48 24.89 29.00 34.06 36.98 35.38 75.95 -59.59%
EY 5.13 4.02 3.45 2.94 2.70 2.83 1.32 146.98%
DY 0.00 2.86 0.00 2.13 0.00 2.48 0.00 -
P/NAPS 1.10 1.22 1.21 1.36 1.53 1.59 2.40 -40.52%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 22/08/00 25/05/00 -
Price 1.90 2.00 1.63 1.71 2.05 2.41 2.42 -
P/RPS 2.34 2.27 1.94 2.16 2.54 2.89 3.76 -27.08%
P/EPS 22.30 28.45 27.17 30.98 37.34 42.21 61.27 -48.99%
EY 4.48 3.52 3.68 3.23 2.68 2.37 1.63 96.09%
DY 0.00 2.50 0.00 2.34 0.00 2.07 0.00 -
P/NAPS 1.26 1.40 1.13 1.24 1.54 1.90 1.94 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment