[HUPSENG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 17.93%
YoY- 9.33%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 69,691 75,400 85,853 74,639 69,736 77,145 86,218 -13.26%
PBT 12,127 14,289 17,072 13,926 11,864 14,916 18,893 -25.64%
Tax -3,158 -4,194 -4,337 -3,580 -3,091 -3,811 -4,469 -20.71%
NP 8,969 10,095 12,735 10,346 8,773 11,105 14,424 -27.21%
-
NP to SH 8,969 10,095 12,735 10,346 8,773 11,105 14,424 -27.21%
-
Tax Rate 26.04% 29.35% 25.40% 25.71% 26.05% 25.55% 23.65% -
Total Cost 60,722 65,305 73,118 64,293 60,963 66,040 71,794 -10.59%
-
Net Worth 160,000 151,999 160,000 160,000 167,999 160,000 160,000 0.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 16,000 - 16,000 16,000 16,000 - 16,000 0.00%
Div Payout % 178.39% - 125.64% 154.65% 182.38% - 110.93% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 160,000 151,999 160,000 160,000 167,999 160,000 160,000 0.00%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 12.87% 13.39% 14.83% 13.86% 12.58% 14.39% 16.73% -
ROE 5.61% 6.64% 7.96% 6.47% 5.22% 6.94% 9.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.71 9.43 10.73 9.33 8.72 9.64 10.78 -13.28%
EPS 1.12 1.26 1.59 1.29 1.10 1.39 1.80 -27.17%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 0.20 0.19 0.20 0.20 0.21 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.71 9.43 10.73 9.33 8.72 9.64 10.78 -13.28%
EPS 1.12 1.26 1.59 1.29 1.10 1.39 1.80 -27.17%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 0.20 0.19 0.20 0.20 0.21 0.20 0.20 0.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.94 1.00 0.95 1.02 1.07 1.04 1.09 -
P/RPS 10.79 10.61 8.85 10.93 12.27 10.78 10.11 4.44%
P/EPS 83.84 79.25 59.68 78.87 97.57 74.92 60.45 24.44%
EY 1.19 1.26 1.68 1.27 1.02 1.33 1.65 -19.62%
DY 2.13 0.00 2.11 1.96 1.87 0.00 1.83 10.68%
P/NAPS 4.70 5.26 4.75 5.10 5.10 5.20 5.45 -9.42%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 14/05/19 19/02/19 21/11/18 15/08/18 15/05/18 08/02/18 -
Price 0.90 0.985 1.06 1.06 1.10 1.16 1.07 -
P/RPS 10.33 10.45 9.88 11.36 12.62 12.03 9.93 2.67%
P/EPS 80.28 78.06 66.59 81.96 100.31 83.57 59.35 22.37%
EY 1.25 1.28 1.50 1.22 1.00 1.20 1.69 -18.25%
DY 2.22 0.00 1.89 1.89 1.82 0.00 1.87 12.15%
P/NAPS 4.50 5.18 5.30 5.30 5.24 5.80 5.35 -10.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment