[FAREAST] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 27.06%
YoY- -13.46%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 88,139 85,559 96,117 109,264 146,541 143,349 101,087 -8.70%
PBT 7,422 22,347 21,306 31,631 55,263 61,833 35,832 -64.89%
Tax -2,503 -3,377 -4,160 -5,577 -15,543 -6,126 -6,473 -46.83%
NP 4,919 18,970 17,146 26,054 39,720 55,707 29,359 -69.50%
-
NP to SH 9,290 17,993 10,518 22,553 17,750 50,468 25,052 -48.29%
-
Tax Rate 33.72% 15.11% 19.53% 17.63% 28.13% 9.91% 18.06% -
Total Cost 83,220 66,589 78,971 83,210 106,821 87,642 71,728 10.38%
-
Net Worth 360,822 287,869 964,279 996,799 1,172,123 1,401,174 1,343,205 -58.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 19 - - - 141 - -
Div Payout % - 0.11% - - - 0.28% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 360,822 287,869 964,279 996,799 1,172,123 1,401,174 1,343,205 -58.26%
NOSH 593,837 593,837 141,390 141,390 141,390 141,390 141,390 159.63%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.58% 22.17% 17.84% 23.85% 27.11% 38.86% 29.04% -
ROE 2.57% 6.25% 1.09% 2.26% 1.51% 3.60% 1.87% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.70 43.39 67.98 77.28 103.64 101.39 71.50 -26.82%
EPS 2.99 9.13 7.44 15.95 12.55 35.69 17.72 -69.36%
DPS 0.00 0.01 0.00 0.00 0.00 0.10 0.00 -
NAPS 1.83 1.46 6.82 7.05 8.29 9.91 9.50 -66.54%
Adjusted Per Share Value based on latest NOSH - 141,390
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.84 14.41 16.19 18.40 24.68 24.14 17.02 -8.70%
EPS 1.56 3.03 1.77 3.80 2.99 8.50 4.22 -48.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.6076 0.4848 1.6238 1.6786 1.9738 2.3595 2.2619 -58.26%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.80 2.94 10.50 8.52 8.88 9.20 8.80 -
P/RPS 6.26 6.78 15.45 11.03 8.57 9.07 12.31 -36.21%
P/EPS 59.43 32.22 141.15 53.41 70.73 25.77 49.67 12.66%
EY 1.68 3.10 0.71 1.87 1.41 3.88 2.01 -11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.53 2.01 1.54 1.21 1.07 0.93 0.93 39.23%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 19/11/18 09/08/18 15/05/18 27/02/18 17/11/17 24/08/17 -
Price 2.90 2.90 14.48 10.82 8.80 9.49 8.90 -
P/RPS 6.49 6.68 21.30 14.00 8.49 9.36 12.45 -35.15%
P/EPS 61.55 31.78 194.65 67.83 70.10 26.59 50.23 14.46%
EY 1.62 3.15 0.51 1.47 1.43 3.76 1.99 -12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.58 1.99 2.12 1.53 1.06 0.96 0.94 41.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment