[FAREAST] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -15.22%
YoY- -65.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 102,197 106,760 80,314 91,202 88,139 85,559 96,117 4.16%
PBT 58,137 23,715 9,612 10,992 7,422 22,347 21,306 94.91%
Tax -9,167 -4,207 -2,171 -2,808 -2,503 -3,377 -4,160 69.09%
NP 48,970 19,508 7,441 8,184 4,919 18,970 17,146 100.91%
-
NP to SH 45,966 18,577 7,713 7,876 9,290 17,993 10,518 166.58%
-
Tax Rate 15.77% 17.74% 22.59% 25.55% 33.72% 15.11% 19.53% -
Total Cost 53,227 87,252 72,873 83,018 83,220 66,589 78,971 -23.07%
-
Net Worth 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 12.94%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 59 118 - - 19 - -
Div Payout % - 0.32% 1.54% - - 0.11% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 12.94%
NOSH 593,838 593,838 593,838 593,837 593,837 593,837 141,390 159.63%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 47.92% 18.27% 9.26% 8.97% 5.58% 22.17% 17.84% -
ROE 3.97% 1.67% 0.70% 0.72% 2.57% 6.25% 1.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.21 17.98 13.52 15.36 44.70 43.39 67.98 -59.88%
EPS 7.74 3.13 3.90 1.33 2.99 9.13 7.44 2.66%
DPS 0.00 0.01 0.02 0.00 0.00 0.01 0.00 -
NAPS 1.95 1.87 1.86 1.84 1.83 1.46 6.82 -56.49%
Adjusted Per Share Value based on latest NOSH - 593,837
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.21 17.98 13.52 15.36 14.84 14.41 16.19 4.14%
EPS 7.74 3.13 3.90 1.33 1.56 3.03 1.77 166.69%
DPS 0.00 0.01 0.02 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.87 1.86 1.84 0.6076 0.4848 1.6238 12.94%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.79 2.68 2.58 2.76 2.80 2.94 10.50 -
P/RPS 16.21 14.91 19.08 17.97 6.26 6.78 15.45 3.24%
P/EPS 36.04 85.67 198.64 208.10 59.43 32.22 141.15 -59.65%
EY 2.77 1.17 0.50 0.48 1.68 3.10 0.71 147.21%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.39 1.50 1.53 2.01 1.54 -4.80%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 09/08/18 -
Price 2.65 2.50 2.68 2.77 2.90 2.90 14.48 -
P/RPS 15.40 13.91 19.82 18.04 6.49 6.68 21.30 -19.39%
P/EPS 34.24 79.92 206.34 208.85 61.55 31.78 194.65 -68.50%
EY 2.92 1.25 0.48 0.48 1.62 3.15 0.51 219.02%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.34 1.44 1.51 1.58 1.99 2.12 -25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment