[TIMECOM] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.17%
YoY- 80.99%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 262,542 262,853 249,999 239,853 230,730 233,962 202,995 18.72%
PBT 67,058 87,740 82,574 68,527 65,970 57,253 42,472 35.62%
Tax -3,926 -6,929 -2,593 -3,589 -3,030 952 -14,243 -57.67%
NP 63,132 80,811 79,981 64,938 62,940 58,205 28,229 71.09%
-
NP to SH 63,132 80,811 79,981 64,938 62,940 58,205 28,229 71.09%
-
Tax Rate 5.85% 7.90% 3.14% 5.24% 4.59% -1.66% 33.54% -
Total Cost 199,410 182,042 170,018 174,915 167,790 175,757 174,766 9.20%
-
Net Worth 2,474,894 2,521,298 2,431,885 2,349,073 2,279,299 2,267,670 2,201,497 8.12%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 119,995 - - - 100,010 - -
Div Payout % - 148.49% - - - 171.82% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,474,894 2,521,298 2,431,885 2,349,073 2,279,299 2,267,670 2,201,497 8.12%
NOSH 583,701 583,701 583,607 581,453 581,453 581,453 581,453 0.25%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 24.05% 30.74% 31.99% 27.07% 27.28% 24.88% 13.91% -
ROE 2.55% 3.21% 3.29% 2.76% 2.76% 2.57% 1.28% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 44.98 45.04 42.87 41.25 39.68 40.24 34.95 18.33%
EPS 10.82 13.85 13.71 11.17 10.82 10.01 4.86 70.58%
DPS 0.00 20.56 0.00 0.00 0.00 17.20 0.00 -
NAPS 4.24 4.32 4.17 4.04 3.92 3.90 3.79 7.77%
Adjusted Per Share Value based on latest NOSH - 581,453
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.20 14.22 13.52 12.97 12.48 12.65 10.98 18.72%
EPS 3.41 4.37 4.33 3.51 3.40 3.15 1.53 70.70%
DPS 0.00 6.49 0.00 0.00 0.00 5.41 0.00 -
NAPS 1.3386 1.3637 1.3154 1.2706 1.2328 1.2266 1.1908 8.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 8.70 8.10 8.29 7.64 8.36 9.10 8.88 -
P/RPS 19.34 17.99 19.34 18.52 21.07 22.62 25.41 -16.65%
P/EPS 80.44 58.50 60.45 68.41 77.23 90.91 182.72 -42.15%
EY 1.24 1.71 1.65 1.46 1.29 1.10 0.55 72.02%
DY 0.00 2.54 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 2.05 1.88 1.99 1.89 2.13 2.33 2.34 -8.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 27/11/18 28/08/18 31/05/18 26/02/18 24/11/17 -
Price 8.90 7.75 7.99 8.16 7.50 8.04 9.03 -
P/RPS 19.79 17.21 18.64 19.78 18.90 19.98 25.84 -16.30%
P/EPS 82.29 55.97 58.26 73.06 69.29 80.32 185.81 -41.92%
EY 1.22 1.79 1.72 1.37 1.44 1.25 0.54 72.26%
DY 0.00 2.65 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 2.10 1.79 1.92 2.02 1.91 2.06 2.38 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment