[TIMECOM] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 23.17%
YoY- 183.33%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 277,824 262,542 262,853 249,999 239,853 230,730 233,962 12.17%
PBT 96,436 67,058 87,740 82,574 68,527 65,970 57,253 41.70%
Tax -3,935 -3,926 -6,929 -2,593 -3,589 -3,030 952 -
NP 92,501 63,132 80,811 79,981 64,938 62,940 58,205 36.29%
-
NP to SH 92,501 63,132 80,811 79,981 64,938 62,940 58,205 36.29%
-
Tax Rate 4.08% 5.85% 7.90% 3.14% 5.24% 4.59% -1.66% -
Total Cost 185,323 199,410 182,042 170,018 174,915 167,790 175,757 3.60%
-
Net Worth 2,585,797 2,474,894 2,521,298 2,431,885 2,349,073 2,279,299 2,267,670 9.17%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 119,995 - - - 100,010 -
Div Payout % - - 148.49% - - - 171.82% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,585,797 2,474,894 2,521,298 2,431,885 2,349,073 2,279,299 2,267,670 9.17%
NOSH 583,701 583,701 583,701 583,607 581,453 581,453 581,453 0.25%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 33.29% 24.05% 30.74% 31.99% 27.07% 27.28% 24.88% -
ROE 3.58% 2.55% 3.21% 3.29% 2.76% 2.76% 2.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 47.60 44.98 45.04 42.87 41.25 39.68 40.24 11.88%
EPS 15.85 10.82 13.85 13.71 11.17 10.82 10.01 35.96%
DPS 0.00 0.00 20.56 0.00 0.00 0.00 17.20 -
NAPS 4.43 4.24 4.32 4.17 4.04 3.92 3.90 8.89%
Adjusted Per Share Value based on latest NOSH - 583,607
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.03 14.20 14.22 13.52 12.97 12.48 12.65 12.21%
EPS 5.00 3.41 4.37 4.33 3.51 3.40 3.15 36.18%
DPS 0.00 0.00 6.49 0.00 0.00 0.00 5.41 -
NAPS 1.3986 1.3386 1.3637 1.3154 1.2706 1.2328 1.2266 9.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 8.97 8.70 8.10 8.29 7.64 8.36 9.10 -
P/RPS 18.85 19.34 17.99 19.34 18.52 21.07 22.62 -11.47%
P/EPS 56.60 80.44 58.50 60.45 68.41 77.23 90.91 -27.15%
EY 1.77 1.24 1.71 1.65 1.46 1.29 1.10 37.43%
DY 0.00 0.00 2.54 0.00 0.00 0.00 1.89 -
P/NAPS 2.02 2.05 1.88 1.99 1.89 2.13 2.33 -9.10%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 24/05/19 28/02/19 27/11/18 28/08/18 31/05/18 26/02/18 -
Price 8.90 8.90 7.75 7.99 8.16 7.50 8.04 -
P/RPS 18.70 19.79 17.21 18.64 19.78 18.90 19.98 -4.32%
P/EPS 56.16 82.29 55.97 58.26 73.06 69.29 80.32 -21.27%
EY 1.78 1.22 1.79 1.72 1.37 1.44 1.25 26.65%
DY 0.00 0.00 2.65 0.00 0.00 0.00 2.14 -
P/NAPS 2.01 2.10 1.79 1.92 2.02 1.91 2.06 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment