[BANENG] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 69.85%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 65,155 45,647 51,405 103,121 97,568 68,304 80,613 -13.24%
PBT 251 413 -7,594 961 403 564 377 -23.77%
Tax -118 -392 3,509 -345 53 -70 -507 -62.19%
NP 133 21 -4,085 616 456 494 -130 -
-
NP to SH 1,201 638 -3,822 1,780 1,048 413 504 78.49%
-
Tax Rate 47.01% 94.92% - 35.90% -13.15% 12.41% 134.48% -
Total Cost 65,022 45,626 55,490 102,505 97,112 67,810 80,743 -13.45%
-
Net Worth 1,293,804 140,841 136,200 140,242 119,693 138,265 151,579 318.20%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,293,804 140,841 136,200 140,242 119,693 138,265 151,579 318.20%
NOSH 545,909 60,188 60,000 59,932 59,846 59,855 59,913 336.83%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.20% 0.05% -7.95% 0.60% 0.47% 0.72% -0.16% -
ROE 0.09% 0.45% -2.81% 1.27% 0.88% 0.30% 0.33% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.94 75.84 85.67 172.06 163.03 114.12 134.55 -80.13%
EPS 0.22 1.06 -6.37 2.97 1.75 0.69 0.84 -59.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.34 2.27 2.34 2.00 2.31 2.53 -4.26%
Adjusted Per Share Value based on latest NOSH - 59,932
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 108.59 76.08 85.67 171.87 162.61 113.84 134.36 -13.24%
EPS 2.00 1.06 -6.37 2.97 1.75 0.69 0.84 78.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 21.5634 2.3474 2.27 2.3374 1.9949 2.3044 2.5263 318.20%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.29 0.28 0.44 0.55 0.44 0.47 0.38 -
P/RPS 2.43 0.37 0.51 0.32 0.27 0.41 0.28 322.86%
P/EPS 131.82 26.42 -6.91 18.52 25.13 68.12 45.17 104.34%
EY 0.76 3.79 -14.48 5.40 3.98 1.47 2.21 -50.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.19 0.24 0.22 0.20 0.15 -13.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 29/05/08 29/02/08 30/11/07 27/08/07 23/05/07 26/02/07 -
Price 0.51 0.29 0.30 0.46 0.58 0.42 0.58 -
P/RPS 4.27 0.38 0.35 0.27 0.36 0.37 0.43 362.64%
P/EPS 231.82 27.36 -4.71 15.49 33.12 60.87 68.95 124.59%
EY 0.43 3.66 -21.23 6.46 3.02 1.64 1.45 -55.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.12 0.13 0.20 0.29 0.18 0.23 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment