[BANENG] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -18.06%
YoY- 109.64%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 21,719 36,559 45,647 68,304 64,834 73,255 45,827 -11.69%
PBT -2,417 -12,927 413 564 502 1,515 872 -
Tax 0 0 -392 -70 -114 -206 -245 -
NP -2,417 -12,927 21 494 388 1,309 627 -
-
NP to SH -1,482 -12,067 638 413 197 739 627 -
-
Tax Rate - - 94.92% 12.41% 22.71% 13.60% 28.10% -
Total Cost 24,136 49,486 45,626 67,810 64,446 71,946 45,200 -9.92%
-
Net Worth 29,999 93,607 140,841 138,265 145,660 142,392 142,717 -22.88%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 29,999 93,607 140,841 138,265 145,660 142,392 142,717 -22.88%
NOSH 59,999 60,004 60,188 59,855 59,696 60,081 59,714 0.07%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -11.13% -35.36% 0.05% 0.72% 0.60% 1.79% 1.37% -
ROE -4.94% -12.89% 0.45% 0.30% 0.14% 0.52% 0.44% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.20 60.93 75.84 114.12 108.61 121.93 76.74 -11.76%
EPS -2.47 -20.11 1.06 0.69 0.33 1.23 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.56 2.34 2.31 2.44 2.37 2.39 -22.94%
Adjusted Per Share Value based on latest NOSH - 59,855
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.20 60.93 76.08 113.84 108.06 122.09 76.38 -11.69%
EPS -2.47 -20.11 1.06 0.69 0.33 1.23 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.5601 2.3474 2.3044 2.4277 2.3732 2.3786 -22.88%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.13 0.12 0.28 0.47 0.36 0.92 2.07 -
P/RPS 0.36 0.20 0.37 0.41 0.33 0.75 2.70 -28.51%
P/EPS -5.26 -0.60 26.42 68.12 109.09 74.80 197.14 -
EY -19.00 -167.58 3.79 1.47 0.92 1.34 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.08 0.12 0.20 0.15 0.39 0.87 -18.22%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 23/05/07 12/06/06 30/05/05 24/05/04 -
Price 0.12 0.18 0.29 0.42 0.32 0.85 1.90 -
P/RPS 0.33 0.30 0.38 0.37 0.29 0.70 2.48 -28.53%
P/EPS -4.86 -0.90 27.36 60.87 96.97 69.11 180.95 -
EY -20.58 -111.72 3.66 1.64 1.03 1.45 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.12 0.12 0.18 0.13 0.36 0.79 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment