[BANENG] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -18.06%
YoY- 109.64%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 51,405 103,121 97,568 68,304 80,613 104,258 98,702 -35.19%
PBT -7,594 961 403 564 377 2,734 930 -
Tax 3,509 -345 53 -70 -507 -390 94 1009.61%
NP -4,085 616 456 494 -130 2,344 1,024 -
-
NP to SH -3,822 1,780 1,048 413 504 3,007 1,132 -
-
Tax Rate - 35.90% -13.15% 12.41% 134.48% 14.26% -10.11% -
Total Cost 55,490 102,505 97,112 67,810 80,743 101,914 97,678 -31.33%
-
Net Worth 136,200 140,242 119,693 138,265 151,579 152,450 147,938 -5.34%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 136,200 140,242 119,693 138,265 151,579 152,450 147,938 -5.34%
NOSH 60,000 59,932 59,846 59,855 59,913 60,019 59,894 0.11%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -7.95% 0.60% 0.47% 0.72% -0.16% 2.25% 1.04% -
ROE -2.81% 1.27% 0.88% 0.30% 0.33% 1.97% 0.77% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 85.67 172.06 163.03 114.12 134.55 173.71 164.79 -35.26%
EPS -6.37 2.97 1.75 0.69 0.84 5.01 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.34 2.00 2.31 2.53 2.54 2.47 -5.45%
Adjusted Per Share Value based on latest NOSH - 59,855
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 85.67 171.87 162.61 113.84 134.36 173.76 164.50 -35.19%
EPS -6.37 2.97 1.75 0.69 0.84 5.01 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.3374 1.9949 2.3044 2.5263 2.5408 2.4656 -5.34%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.44 0.55 0.44 0.47 0.38 0.31 0.34 -
P/RPS 0.51 0.32 0.27 0.41 0.28 0.18 0.21 80.38%
P/EPS -6.91 18.52 25.13 68.12 45.17 6.19 17.99 -
EY -14.48 5.40 3.98 1.47 2.21 16.16 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.22 0.20 0.15 0.12 0.14 22.51%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 27/08/07 23/05/07 26/02/07 28/11/06 28/08/06 -
Price 0.30 0.46 0.58 0.42 0.58 0.38 0.32 -
P/RPS 0.35 0.27 0.36 0.37 0.43 0.22 0.19 50.10%
P/EPS -4.71 15.49 33.12 60.87 68.95 7.58 16.93 -
EY -21.23 6.46 3.02 1.64 1.45 13.18 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.20 0.29 0.18 0.23 0.15 0.13 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment