[BANENG] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -956.2%
YoY- -677.7%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 70,216 36,559 71,736 124,213 65,155 45,647 51,405 23.13%
PBT -9,667 -12,927 -28,712 -12,128 251 413 -7,594 17.47%
Tax 0 0 -470 161 -118 -392 3,509 -
NP -9,667 -12,927 -29,182 -11,967 133 21 -4,085 77.67%
-
NP to SH -6,550 -12,067 -22,882 -10,283 1,201 638 -3,822 43.25%
-
Tax Rate - - - - 47.01% 94.92% - -
Total Cost 79,883 49,486 100,918 136,180 65,022 45,626 55,490 27.52%
-
Net Worth 85,173 93,607 83,737 112,881 1,293,804 140,841 136,200 -26.89%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 85,173 93,607 83,737 112,881 1,293,804 140,841 136,200 -26.89%
NOSH 59,981 60,004 47,043 51,543 545,909 60,188 60,000 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -13.77% -35.36% -40.68% -9.63% 0.20% 0.05% -7.95% -
ROE -7.69% -12.89% -27.33% -9.11% 0.09% 0.45% -2.81% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 117.06 60.93 152.49 240.99 11.94 75.84 85.67 23.15%
EPS -10.92 -20.11 -48.64 -17.14 0.22 1.06 -6.37 43.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.56 1.78 2.19 2.37 2.34 2.27 -26.87%
Adjusted Per Share Value based on latest NOSH - 51,543
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 117.03 60.93 119.56 207.02 108.59 76.08 85.67 23.13%
EPS -10.92 -20.11 -38.14 -17.14 2.00 1.06 -6.37 43.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4196 1.5601 1.3956 1.8814 21.5634 2.3474 2.27 -26.89%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.19 0.12 0.16 0.42 0.29 0.28 0.44 -
P/RPS 0.16 0.20 0.10 0.17 2.43 0.37 0.51 -53.86%
P/EPS -1.74 -0.60 -0.33 -2.11 131.82 26.42 -6.91 -60.15%
EY -57.47 -167.58 -304.00 -47.50 0.76 3.79 -14.48 150.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.09 0.19 0.12 0.12 0.19 -22.37%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.17 0.18 0.14 0.19 0.51 0.29 0.30 -
P/RPS 0.15 0.30 0.09 0.08 4.27 0.38 0.35 -43.18%
P/EPS -1.56 -0.90 -0.29 -0.95 231.82 27.36 -4.71 -52.16%
EY -64.24 -111.72 -347.43 -105.00 0.43 3.66 -21.23 109.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.08 0.09 0.22 0.12 0.13 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment