[MERIDIAN] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 339.46%
YoY- 126.7%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 13,038 23,874 18,054 13,078 12,340 18,570 10,067 18.83%
PBT 469 9,190 2,989 2,943 -1,229 -4,129 -3,308 -
Tax 0 -89 0 0 0 -801 0 -
NP 469 9,101 2,989 2,943 -1,229 -4,930 -3,308 -
-
NP to SH 469 9,101 2,989 2,943 -1,229 -4,930 -3,308 -
-
Tax Rate 0.00% 0.97% 0.00% 0.00% - - - -
Total Cost 12,569 14,773 15,065 10,135 13,569 23,500 13,375 -4.06%
-
Net Worth 149,227 149,749 140,910 136,486 135,613 136,709 128,883 10.27%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 149,227 149,749 140,910 136,486 135,613 136,709 128,883 10.27%
NOSH 426,363 427,857 427,000 426,521 423,793 427,216 429,610 -0.50%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.60% 38.12% 16.56% 22.50% -9.96% -26.55% -32.86% -
ROE 0.31% 6.08% 2.12% 2.16% -0.91% -3.61% -2.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.06 5.58 4.23 3.07 2.91 4.35 2.34 19.60%
EPS 0.11 2.13 0.70 0.69 -0.29 -1.15 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.33 0.32 0.32 0.32 0.30 10.83%
Adjusted Per Share Value based on latest NOSH - 426,521
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.71 10.45 7.90 5.73 5.40 8.13 4.41 18.81%
EPS 0.21 3.98 1.31 1.29 -0.54 -2.16 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6533 0.6555 0.6169 0.5975 0.5937 0.5985 0.5642 10.27%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.28 0.29 0.19 0.15 0.10 0.09 0.09 -
P/RPS 9.16 5.20 4.49 4.89 3.43 2.07 3.84 78.62%
P/EPS 254.55 13.63 27.14 21.74 -34.48 -7.80 -11.69 -
EY 0.39 7.33 3.68 4.60 -2.90 -12.82 -8.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.58 0.47 0.31 0.28 0.30 92.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 25/11/10 25/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.29 0.28 0.28 0.20 0.12 0.08 0.08 -
P/RPS 9.48 5.02 6.62 6.52 4.12 1.84 3.41 97.83%
P/EPS 263.64 13.16 40.00 28.99 -41.38 -6.93 -10.39 -
EY 0.38 7.60 2.50 3.45 -2.42 -14.42 -9.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.85 0.63 0.38 0.25 0.27 111.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment