[MERIDIAN] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 1.56%
YoY- 190.36%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 13,888 13,038 23,874 18,054 13,078 12,340 18,570 -17.65%
PBT 302 469 9,190 2,989 2,943 -1,229 -4,129 -
Tax -5 0 -89 0 0 0 -801 -96.64%
NP 297 469 9,101 2,989 2,943 -1,229 -4,930 -
-
NP to SH 297 469 9,101 2,989 2,943 -1,229 -4,930 -
-
Tax Rate 1.66% 0.00% 0.97% 0.00% 0.00% - - -
Total Cost 13,591 12,569 14,773 15,065 10,135 13,569 23,500 -30.65%
-
Net Worth 148,499 149,227 149,749 140,910 136,486 135,613 136,709 5.68%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 148,499 149,227 149,749 140,910 136,486 135,613 136,709 5.68%
NOSH 424,285 426,363 427,857 427,000 426,521 423,793 427,216 -0.45%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.14% 3.60% 38.12% 16.56% 22.50% -9.96% -26.55% -
ROE 0.20% 0.31% 6.08% 2.12% 2.16% -0.91% -3.61% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.27 3.06 5.58 4.23 3.07 2.91 4.35 -17.36%
EPS 0.07 0.11 2.13 0.70 0.69 -0.29 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.33 0.32 0.32 0.32 6.17%
Adjusted Per Share Value based on latest NOSH - 427,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.08 5.71 10.45 7.90 5.73 5.40 8.13 -17.65%
EPS 0.13 0.21 3.98 1.31 1.29 -0.54 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6501 0.6533 0.6555 0.6169 0.5975 0.5937 0.5985 5.68%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.27 0.28 0.29 0.19 0.15 0.10 0.09 -
P/RPS 8.25 9.16 5.20 4.49 4.89 3.43 2.07 152.01%
P/EPS 385.71 254.55 13.63 27.14 21.74 -34.48 -7.80 -
EY 0.26 0.39 7.33 3.68 4.60 -2.90 -12.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.83 0.58 0.47 0.31 0.28 96.64%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 24/02/11 25/11/10 25/08/10 31/05/10 25/02/10 -
Price 0.29 0.29 0.28 0.28 0.20 0.12 0.08 -
P/RPS 8.86 9.48 5.02 6.62 6.52 4.12 1.84 185.97%
P/EPS 414.29 263.64 13.16 40.00 28.99 -41.38 -6.93 -
EY 0.24 0.38 7.60 2.50 3.45 -2.42 -14.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.80 0.85 0.63 0.38 0.25 123.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment