[MERIDIAN] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 101.23%
YoY- 192.67%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 25,917 24,858 17,126 21,172 17,643 25,060 25,526 1.01%
PBT -65,857 -30,710 -1,807 958 -39,620 1,384 -2,777 720.69%
Tax -6,010 -5,953 -516 -452 -1,685 213 774 -
NP -71,867 -36,663 -2,323 506 -41,305 1,597 -2,003 980.77%
-
NP to SH -71,867 -36,673 -2,364 506 -41,305 1,597 -2,003 980.77%
-
Tax Rate - - - 47.18% - -15.39% - -
Total Cost 97,784 61,521 19,449 20,666 58,948 23,463 27,529 132.26%
-
Net Worth 255,179 320,323 358,399 367,499 363,073 410,040 404,861 -26.42%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 255,179 320,323 358,399 367,499 363,073 410,040 404,861 -26.42%
NOSH 425,298 427,097 426,666 437,500 427,145 431,621 426,170 -0.13%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -277.30% -147.49% -13.56% 2.39% -234.12% 6.37% -7.85% -
ROE -28.16% -11.45% -0.66% 0.14% -11.38% 0.39% -0.49% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.09 5.82 4.01 4.84 4.13 5.81 5.99 1.10%
EPS -16.83 -8.59 -0.55 0.12 -9.67 0.37 -0.47 979.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.75 0.84 0.84 0.85 0.95 0.95 -26.32%
Adjusted Per Share Value based on latest NOSH - 437,500
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 11.35 10.88 7.50 9.27 7.72 10.97 11.17 1.06%
EPS -31.46 -16.05 -1.03 0.22 -18.08 0.70 -0.88 978.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1171 1.4023 1.5689 1.6088 1.5894 1.795 1.7723 -26.42%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.10 0.09 0.09 0.20 0.22 0.22 0.24 -
P/RPS 1.64 1.55 2.24 4.13 5.33 3.79 4.01 -44.81%
P/EPS -0.59 -1.05 -16.24 172.92 -2.28 59.46 -51.06 -94.84%
EY -168.98 -95.41 -6.16 0.58 -43.95 1.68 -1.96 1835.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.11 0.24 0.26 0.23 0.25 -22.61%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 29/11/05 25/08/05 27/05/05 25/02/05 26/11/04 27/08/04 -
Price 0.12 0.09 0.10 0.09 0.20 0.23 0.22 -
P/RPS 1.97 1.55 2.49 1.86 4.84 3.96 3.67 -33.87%
P/EPS -0.71 -1.05 -18.05 77.82 -2.07 62.16 -46.81 -93.82%
EY -140.82 -95.41 -5.54 1.29 -48.35 1.61 -2.14 1517.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.12 0.12 0.11 0.24 0.24 0.23 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment