[CVIEW] QoQ Quarter Result on 31-Aug-2015 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
22-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-Aug-2015 [#3]
Profit Trend
QoQ- 1.51%
YoY- -80.91%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 33,355 27,533 23,396 24,140 27,524 35,695 35,238 -3.59%
PBT 6,993 5,058 8,692 4,175 4,291 12,388 13,844 -36.54%
Tax -2,297 -1,966 -2,235 -1,088 -1,250 -3,815 -3,826 -28.81%
NP 4,696 3,092 6,457 3,087 3,041 8,573 10,018 -39.62%
-
NP to SH 4,696 3,092 6,457 3,087 3,041 8,573 10,018 -39.62%
-
Tax Rate 32.85% 38.87% 25.71% 26.06% 29.13% 30.80% 27.64% -
Total Cost 28,659 24,441 16,939 21,053 24,483 27,122 25,220 8.88%
-
Net Worth 293,000 288,000 284,999 281,999 278,999 285,999 276,999 3.81%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div 4,000 - - 3,000 - 29 7,000 -31.11%
Div Payout % 85.18% - - 97.18% - 0.35% 69.87% -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 293,000 288,000 284,999 281,999 278,999 285,999 276,999 3.81%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 14.08% 11.23% 27.60% 12.79% 11.05% 24.02% 28.43% -
ROE 1.60% 1.07% 2.27% 1.09% 1.09% 3.00% 3.62% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 33.36 27.53 23.40 24.14 27.52 35.70 35.24 -3.58%
EPS 4.70 3.09 6.46 3.09 3.04 8.57 10.02 -39.60%
DPS 4.00 0.00 0.00 3.00 0.00 0.03 7.00 -31.11%
NAPS 2.93 2.88 2.85 2.82 2.79 2.86 2.77 3.81%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 33.36 27.53 23.40 24.14 27.52 35.70 35.24 -3.58%
EPS 4.70 3.09 6.46 3.09 3.04 8.57 10.02 -39.60%
DPS 4.00 0.00 0.00 3.00 0.00 0.03 7.00 -31.11%
NAPS 2.93 2.88 2.85 2.82 2.79 2.86 2.77 3.81%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.50 1.53 1.61 1.52 2.27 2.63 2.80 -
P/RPS 4.50 5.56 6.88 6.30 8.25 7.37 7.95 -31.54%
P/EPS 31.94 49.48 24.93 49.24 74.65 30.68 27.95 9.29%
EY 3.13 2.02 4.01 2.03 1.34 3.26 3.58 -8.55%
DY 2.67 0.00 0.00 1.97 0.00 0.01 2.50 4.47%
P/NAPS 0.51 0.53 0.56 0.54 0.81 0.92 1.01 -36.56%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 26/07/16 26/04/16 27/01/16 22/10/15 28/07/15 30/04/15 27/01/15 -
Price 1.42 1.48 1.60 1.66 2.18 2.68 2.85 -
P/RPS 4.26 5.38 6.84 6.88 7.92 7.51 8.09 -34.76%
P/EPS 30.24 47.87 24.78 53.77 71.69 31.26 28.45 4.14%
EY 3.31 2.09 4.04 1.86 1.39 3.20 3.52 -4.01%
DY 2.82 0.00 0.00 1.81 0.00 0.01 2.46 9.52%
P/NAPS 0.48 0.51 0.56 0.59 0.78 0.94 1.03 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment