[CVIEW] QoQ Quarter Result on 29-Feb-2016 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
29-Feb-2016 [#1]
Profit Trend
QoQ- -52.11%
YoY- -63.93%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 52,172 48,025 33,355 27,533 23,396 24,140 27,524 52.98%
PBT 12,302 11,754 6,993 5,058 8,692 4,175 4,291 101.42%
Tax -3,061 -2,868 -2,297 -1,966 -2,235 -1,088 -1,250 81.38%
NP 9,241 8,886 4,696 3,092 6,457 3,087 3,041 109.37%
-
NP to SH 9,241 8,886 4,696 3,092 6,457 3,087 3,041 109.37%
-
Tax Rate 24.88% 24.40% 32.85% 38.87% 25.71% 26.06% 29.13% -
Total Cost 42,931 39,139 28,659 24,441 16,939 21,053 24,483 45.26%
-
Net Worth 300,999 298,000 293,000 288,000 284,999 281,999 278,999 5.17%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div 5,000 6,000 4,000 - - 3,000 - -
Div Payout % 54.11% 67.52% 85.18% - - 97.18% - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 300,999 298,000 293,000 288,000 284,999 281,999 278,999 5.17%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 17.71% 18.50% 14.08% 11.23% 27.60% 12.79% 11.05% -
ROE 3.07% 2.98% 1.60% 1.07% 2.27% 1.09% 1.09% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 52.17 48.03 33.36 27.53 23.40 24.14 27.52 52.99%
EPS 9.24 8.89 4.70 3.09 6.46 3.09 3.04 109.40%
DPS 5.00 6.00 4.00 0.00 0.00 3.00 0.00 -
NAPS 3.01 2.98 2.93 2.88 2.85 2.82 2.79 5.17%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 52.17 48.03 33.36 27.53 23.40 24.14 27.52 52.99%
EPS 9.24 8.89 4.70 3.09 6.46 3.09 3.04 109.40%
DPS 5.00 6.00 4.00 0.00 0.00 3.00 0.00 -
NAPS 3.01 2.98 2.93 2.88 2.85 2.82 2.79 5.17%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 1.49 1.37 1.50 1.53 1.61 1.52 2.27 -
P/RPS 2.86 2.85 4.50 5.56 6.88 6.30 8.25 -50.55%
P/EPS 16.12 15.42 31.94 49.48 24.93 49.24 74.65 -63.90%
EY 6.20 6.49 3.13 2.02 4.01 2.03 1.34 176.89%
DY 3.36 4.38 2.67 0.00 0.00 1.97 0.00 -
P/NAPS 0.50 0.46 0.51 0.53 0.56 0.54 0.81 -27.43%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 18/01/17 27/10/16 26/07/16 26/04/16 27/01/16 22/10/15 28/07/15 -
Price 1.51 1.48 1.42 1.48 1.60 1.66 2.18 -
P/RPS 2.89 3.08 4.26 5.38 6.84 6.88 7.92 -48.84%
P/EPS 16.34 16.66 30.24 47.87 24.78 53.77 71.69 -62.58%
EY 6.12 6.00 3.31 2.09 4.04 1.86 1.39 167.90%
DY 3.31 4.05 2.82 0.00 0.00 1.81 0.00 -
P/NAPS 0.50 0.50 0.48 0.51 0.56 0.59 0.78 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment