[CVIEW] QoQ Quarter Result on 31-Aug-2023 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ- -20.88%
YoY- 64.07%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 50,442 43,747 33,654 28,139 23,259 24,653 24,668 61.03%
PBT 8,225 4,650 4,006 2,693 2,988 2,274 1,211 258.22%
Tax -2,458 -1,406 -809 -1,090 -962 -1,164 -209 416.38%
NP 5,767 3,244 3,197 1,603 2,026 1,110 1,002 220.81%
-
NP to SH 5,767 3,244 3,197 1,603 2,026 1,110 1,002 220.81%
-
Tax Rate 29.88% 30.24% 20.19% 40.48% 32.20% 51.19% 17.26% -
Total Cost 44,675 40,503 30,457 26,536 21,233 23,543 23,666 52.68%
-
Net Worth 417,999 415,000 411,999 409,999 411,000 409,000 411,999 0.96%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 3,000 2,500 2,500 1,500 3,000 - 4,000 -17.43%
Div Payout % 52.02% 77.07% 78.20% 93.57% 148.08% - 399.20% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 417,999 415,000 411,999 409,999 411,000 409,000 411,999 0.96%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 11.43% 7.42% 9.50% 5.70% 8.71% 4.50% 4.06% -
ROE 1.38% 0.78% 0.78% 0.39% 0.49% 0.27% 0.24% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 50.44 43.75 33.65 28.14 23.26 24.65 24.67 61.02%
EPS 5.77 3.24 3.20 1.60 2.03 1.11 1.00 221.35%
DPS 3.00 2.50 2.50 1.50 3.00 0.00 4.00 -17.43%
NAPS 4.18 4.15 4.12 4.10 4.11 4.09 4.12 0.96%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 50.44 43.75 33.65 28.14 23.26 24.65 24.67 61.02%
EPS 5.77 3.24 3.20 1.60 2.03 1.11 1.00 221.35%
DPS 3.00 2.50 2.50 1.50 3.00 0.00 4.00 -17.43%
NAPS 4.18 4.15 4.12 4.10 4.11 4.09 4.12 0.96%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.44 1.26 1.05 1.08 0.995 0.94 0.815 -
P/RPS 2.85 2.88 3.12 3.84 4.28 3.81 3.30 -9.30%
P/EPS 24.97 38.84 32.84 67.37 49.11 84.68 81.34 -54.46%
EY 4.00 2.57 3.04 1.48 2.04 1.18 1.23 119.34%
DY 2.08 1.98 2.38 1.39 3.02 0.00 4.91 -43.56%
P/NAPS 0.34 0.30 0.25 0.26 0.24 0.23 0.20 42.39%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 26/07/24 25/04/24 30/01/24 24/10/23 25/07/23 27/04/23 19/01/23 -
Price 1.61 1.20 1.26 1.06 1.05 1.07 0.96 -
P/RPS 3.19 2.74 3.74 3.77 4.51 4.34 3.89 -12.37%
P/EPS 27.92 36.99 39.41 66.13 51.83 96.40 95.81 -56.01%
EY 3.58 2.70 2.54 1.51 1.93 1.04 1.04 127.81%
DY 1.86 2.08 1.98 1.42 2.86 0.00 4.17 -41.59%
P/NAPS 0.39 0.29 0.31 0.26 0.26 0.26 0.23 42.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment