[OSK] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -97.13%
YoY- -95.75%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 42,520 47,318 79,214 56,912 77,519 125,315 58,765 0.32%
PBT -3,901 -2,994 -39,196 2,214 29,724 68,915 48,775 -
Tax 3,901 2,994 39,196 -1,651 -10,100 -20,892 -4,744 -
NP 0 0 0 563 19,624 48,023 44,031 -
-
NP to SH -6,830 -3,289 -35,052 563 19,624 48,023 44,031 -
-
Tax Rate - - - 74.57% 33.98% 30.32% 9.73% -
Total Cost 42,520 47,318 79,214 56,349 57,895 77,292 14,734 -1.06%
-
Net Worth 838,960 835,618 910,016 844,781 765,212 818,873 767,735 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 838,960 835,618 910,016 844,781 765,212 818,873 767,735 -0.08%
NOSH 537,795 530,483 534,329 469,166 411,404 406,974 303,452 -0.57%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.99% 25.32% 38.32% 74.93% -
ROE -0.81% -0.39% -3.85% 0.07% 2.56% 5.86% 5.74% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.91 8.92 14.82 12.13 18.84 30.79 19.37 0.91%
EPS -1.27 -0.62 -6.56 0.12 4.77 11.80 14.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.5752 1.7031 1.8006 1.86 2.0121 2.53 0.49%
Adjusted Per Share Value based on latest NOSH - 469,166
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.06 2.30 3.84 2.76 3.76 6.08 2.85 0.32%
EPS -0.33 -0.16 -1.70 0.03 0.95 2.33 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4071 0.4055 0.4416 0.41 0.3713 0.3974 0.3726 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 70.36 63.76 70.36 77.75 110.02 162.50 0.00 -
P/RPS 889.92 714.82 474.61 640.95 583.89 527.74 0.00 -100.00%
P/EPS -5,540.16 -10,283.87 -1,072.56 64,791.67 2,306.50 1,377.12 0.00 -100.00%
EY -0.02 -0.01 -0.09 0.00 0.04 0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.10 40.48 41.31 43.18 59.15 80.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 28/04/00 28/02/00 -
Price 69.59 68.42 73.47 73.09 115.07 136.84 173.38 -
P/RPS 880.18 767.06 495.58 602.53 610.69 444.40 895.31 0.01%
P/EPS -5,479.53 -11,035.48 -1,119.97 60,908.34 2,412.37 1,159.66 1,194.90 -
EY -0.02 -0.01 -0.09 0.00 0.04 0.09 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 44.61 43.44 43.14 40.59 61.87 68.01 68.53 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment