[OSK] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -53.83%
YoY- -114.96%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 256,636 192,034 186,746 179,676 189,272 337,492 344,370 -17.81%
PBT 52,528 -9,337 -7,140 -13,790 -11,976 61,657 134,470 -46.59%
Tax -29,804 9,337 7,140 13,790 11,976 -28,499 -43,524 -22.32%
NP 22,724 0 0 0 0 33,158 90,946 -60.36%
-
NP to SH 22,724 -12,208 -12,577 -20,238 -13,156 33,158 90,946 -60.36%
-
Tax Rate 56.74% - - - - 46.22% 32.37% -
Total Cost 233,912 192,034 186,746 179,676 189,272 304,334 253,424 -5.20%
-
Net Worth 801,993 802,951 820,356 826,473 835,618 769,364 763,324 3.35%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 801,993 802,951 820,356 826,473 835,618 769,364 763,324 3.35%
NOSH 511,801 523,948 524,055 529,790 530,483 451,743 423,927 13.39%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.85% 0.00% 0.00% 0.00% 0.00% 9.82% 26.41% -
ROE 2.83% -1.52% -1.53% -2.45% -1.57% 4.31% 11.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.14 36.65 35.63 33.91 35.68 74.71 81.23 -27.52%
EPS 4.44 -2.33 -2.40 -3.82 -2.48 7.34 21.45 -65.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.567 1.5325 1.5654 1.56 1.5752 1.7031 1.8006 -8.85%
Adjusted Per Share Value based on latest NOSH - 537,795
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.25 9.16 8.91 8.58 9.03 16.11 16.44 -17.82%
EPS 1.08 -0.58 -0.60 -0.97 -0.63 1.58 4.34 -60.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3828 0.3832 0.3915 0.3944 0.3988 0.3672 0.3643 3.36%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 69.98 67.25 56.37 70.36 63.76 70.36 77.75 -
P/RPS 139.56 183.49 158.19 207.46 178.70 94.18 95.71 28.61%
P/EPS 1,576.13 -2,886.27 -2,348.75 -1,841.88 -2,570.97 958.58 362.41 166.67%
EY 0.06 -0.03 -0.04 -0.05 -0.04 0.10 0.28 -64.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 44.66 43.88 36.01 45.10 40.48 41.31 43.18 2.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 -
Price 74.64 69.98 64.14 69.59 68.42 73.47 73.09 -
P/RPS 148.85 190.93 179.99 205.19 191.76 98.34 89.98 39.91%
P/EPS 1,681.08 -3,003.43 -2,672.50 -1,821.73 -2,758.87 1,000.95 340.69 190.11%
EY 0.06 -0.03 -0.04 -0.05 -0.04 0.10 0.29 -65.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 47.63 45.66 40.97 44.61 43.44 43.14 40.59 11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment