[OSK] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
09-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 90.62%
YoY- -106.85%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 51,974 50,222 42,520 47,318 79,214 56,912 77,519 -23.34%
PBT -3,982 1,540 -3,901 -2,994 -39,196 2,214 29,724 -
Tax 3,982 -853 3,901 2,994 39,196 -1,651 -10,100 -
NP 0 687 0 0 0 563 19,624 -
-
NP to SH -2,775 687 -6,830 -3,289 -35,052 563 19,624 -
-
Tax Rate - 55.39% - - - 74.57% 33.98% -
Total Cost 51,974 49,535 42,520 47,318 79,214 56,349 57,895 -6.92%
-
Net Worth 787,534 827,253 838,960 835,618 910,016 844,781 765,212 1.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 787,534 827,253 838,960 835,618 910,016 844,781 765,212 1.93%
NOSH 513,888 528,461 537,795 530,483 534,329 469,166 411,404 15.93%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 1.37% 0.00% 0.00% 0.00% 0.99% 25.32% -
ROE -0.35% 0.08% -0.81% -0.39% -3.85% 0.07% 2.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.11 9.50 7.91 8.92 14.82 12.13 18.84 -33.88%
EPS -0.54 0.13 -1.27 -0.62 -6.56 0.12 4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5325 1.5654 1.56 1.5752 1.7031 1.8006 1.86 -12.08%
Adjusted Per Share Value based on latest NOSH - 530,483
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.52 2.44 2.06 2.30 3.84 2.76 3.76 -23.35%
EPS -0.13 0.03 -0.33 -0.16 -1.70 0.03 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3822 0.4014 0.4071 0.4055 0.4416 0.41 0.3713 1.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 67.25 56.37 70.36 63.76 70.36 77.75 110.02 -
P/RPS 664.93 593.15 889.92 714.82 474.61 640.95 583.89 9.02%
P/EPS -12,453.70 43,361.54 -5,540.16 -10,283.87 -1,072.56 64,791.67 2,306.50 -
EY -0.01 0.00 -0.02 -0.01 -0.09 0.00 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.88 36.01 45.10 40.48 41.31 43.18 59.15 -18.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 -
Price 69.98 64.14 69.59 68.42 73.47 73.09 115.07 -
P/RPS 691.92 674.91 880.18 767.06 495.58 602.53 610.69 8.65%
P/EPS -12,959.26 49,338.47 -5,479.53 -11,035.48 -1,119.97 60,908.34 2,412.37 -
EY -0.01 0.00 -0.02 -0.01 -0.09 0.00 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.66 40.97 44.61 43.44 43.14 40.59 61.87 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment