[OSK] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 77,519 125,315 58,765 70,132 0 0 -100.00%
PBT 29,724 68,915 48,775 14,072 0 0 -100.00%
Tax -10,100 -20,892 -4,744 -811 0 0 -100.00%
NP 19,624 48,023 44,031 13,261 0 0 -100.00%
-
NP to SH 19,624 48,023 44,031 13,261 0 0 -100.00%
-
Tax Rate 33.98% 30.32% 9.73% 5.76% - - -
Total Cost 57,895 77,292 14,734 56,871 0 0 -100.00%
-
Net Worth 765,212 818,873 767,735 762,190 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - 15,103 - - -
Div Payout % - - - 113.90% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 765,212 818,873 767,735 762,190 0 0 -100.00%
NOSH 411,404 406,974 303,452 302,072 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 25.32% 38.32% 74.93% 18.91% 0.00% 0.00% -
ROE 2.56% 5.86% 5.74% 1.74% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 18.84 30.79 19.37 23.22 0.00 0.00 -100.00%
EPS 4.77 11.80 14.51 4.39 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.86 2.0121 2.53 2.5232 0.00 2.39 0.25%
Adjusted Per Share Value based on latest NOSH - 302,072
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 3.70 5.98 2.80 3.35 0.00 0.00 -100.00%
EPS 0.94 2.29 2.10 0.63 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.3652 0.3908 0.3664 0.3638 0.00 2.39 1.92%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 110.02 162.50 0.00 0.00 0.00 0.00 -
P/RPS 583.89 527.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2,306.50 1,377.12 0.00 0.00 0.00 0.00 -100.00%
EY 0.04 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 59.15 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 11/08/00 28/04/00 28/02/00 27/10/99 - - -
Price 115.07 136.84 173.38 0.00 0.00 0.00 -
P/RPS 610.69 444.40 895.31 0.00 0.00 0.00 -100.00%
P/EPS 2,412.37 1,159.66 1,194.90 0.00 0.00 0.00 -100.00%
EY 0.04 0.09 0.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 61.87 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment